Loading...
XJPX6544
Market cap1.65bUSD
Dec 27, Last price  
2,927.00JPY
1D
0.24%
1Q
-6.63%
IPO
1,955.84%
Name

Japan Elevator Service Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:6544 chart
P/E
57.72
P/S
6.17
EPS
50.71
Div Yield, %
0.58%
Shrs. gr., 5y
1.08%
Rev. gr., 5y
18.72%
Revenues
42.22b
+20.94%
10,499,257,00011,891,378,00013,544,047,00015,326,377,00017,900,056,00021,339,756,00024,521,058,00029,751,566,00034,907,002,00042,216,512,000
Net income
4.52b
+43.21%
316,975,000402,993,000271,964,000848,087,0001,265,257,0001,700,610,0002,362,590,0002,726,613,0003,153,288,0004,515,768,000
CFO
5.28b
+24.15%
645,154,000564,554,000-152,092,0001,725,267,0001,617,798,0001,963,085,0003,018,188,0003,005,817,0004,253,561,0005,280,984,000
Dividend
Mar 28, 202530 JPY/sh
Earnings
Feb 06, 2025

Profile

Japan Elevator Service Holdings Co., Ltd. provides repair, maintenance, and modernization services for elevators and escalators in Japan. It also offers repair elevator service parts; manufactures and sell recycled parts; mechanical parking equipment maintenance and repair; maintains buildings; elevator options to enhance elevator safety; and crime and disaster response equipment. The company was incorporated in 1994 and is headquartered in Tokyo, Japan.
URL
https://www.jes24.co.jp/
IPO date
Mar 17, 2017
Employees
1,766
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
42,216,512
20.94%
34,907,002
17.33%
29,751,566
21.33%
Cost of revenue
35,814,910
22,064,343
18,683,752
Unusual Expense (Income)
NOPBT
6,401,602
12,842,659
11,067,814
NOPBT Margin
15.16%
36.79%
37.20%
Operating Taxes
2,295,239
1,916,157
1,446,401
Tax Rate
35.85%
14.92%
13.07%
NOPAT
4,106,363
10,926,502
9,621,413
Net income
4,515,768
43.21%
3,153,288
15.65%
2,726,613
15.41%
Dividends
(1,513,992)
(1,242,286)
(1,062,885)
Dividend yield
0.70%
0.65%
0.74%
Proceeds from repurchase of equity
(100)
25,952
958
BB yield
0.00%
-0.01%
0.00%
Debt
Debt current
5,810,137
5,961,515
4,008,312
Long-term debt
903,868
1,765,017
3,288,183
Deferred revenue
Other long-term liabilities
1,870,670
1,720,434
1,588,348
Net debt
4,478,564
4,839,339
4,277,657
Cash flow
Cash from operating activities
5,280,984
4,253,561
3,005,817
CAPEX
(2,629,124)
(3,505,053)
(2,694,713)
Cash from investing activities
(2,841,047)
(3,509,267)
(3,279,101)
Cash from financing activities
(2,529,572)
(954,298)
765,202
FCF
803,265
8,659,845
7,468,619
Balance
Cash
2,184,991
2,034,193
2,179,838
Long term investments
50,450
853,000
839,000
Excess cash
124,615
1,141,843
1,531,260
Stockholders' equity
14,226,697
11,247,305
9,252,686
Invested Capital
25,249,541
20,336,990
17,817,082
ROIC
18.02%
57.28%
61.17%
ROCE
25.23%
59.79%
57.20%
EV
Common stock shares outstanding
89,370
89,359
89,362
Price
2,412.00
12.29%
2,148.00
34.33%
1,599.00
-32.82%
Market cap
215,560,845
12.30%
191,942,758
34.33%
142,889,772
-32.22%
EV
220,293,930
197,078,936
147,385,820
EBITDA
8,074,484
14,317,220
12,191,591
EV/EBITDA
27.28
13.77
12.09
Interest
22,080
21,033
15,225
Interest/NOPBT
0.34%
0.16%
0.14%