Loading...
XJPX6540
Market cap88mUSD
Jan 22, Last price  
1,316.00JPY
1D
0.38%
1Q
9.30%
Jan 2017
22.88%
IPO
6.99%
Name

Semba Corp

Chart & Performance

D1W1MN
XJPX:6540 chart
P/E
13.46
P/S
0.56
EPS
97.76
Div Yield, %
4.56%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
-2.66%
Revenues
24.89b
+9.10%
24,595,851,00030,732,301,00027,615,497,00029,539,687,00028,473,004,00028,363,316,00021,707,313,00019,270,578,00022,810,459,00024,886,632,000
Net income
1.03b
+128.98%
543,178,0001,572,858,0001,097,297,000991,161,000955,342,000964,380,000357,259,000296,718,000451,536,0001,033,932,000
CFO
-655m
L
1,108,188,0001,821,067,0001,301,053,0001,446,392,000626,493,000634,729,000446,957,000536,555,0001,280,312,000-655,299,000
Dividend
Dec 27, 202460 JPY/sh

Profile

Semba Corporation engages in the planning, design, construction, and supervision of commercial spaces in Japan and internationally. Its services include investigation and analysis, consulting, conceptual and master planning, working drawing, project management, opening sales promotion, tenant mixed planning, market research, merchandising planning, and construction management. The company also provides commercial spaces and facilities, shopping malls, department stores, specialty stores, cafes, restaurants, toys shops, character and apparel shops, amusement parks, and others. Semba Corporation was founded in 1947 and is headquartered in Tokyo, Japan.
URL
https://www.semba1008.co.jp/
IPO date
Dec 19, 2016
Employees
531
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,886,632
9.10%
22,810,459
18.37%
Cost of revenue
20,378,637
18,994,507
Unusual Expense (Income)
NOPBT
4,507,995
3,815,952
NOPBT Margin
18.11%
16.73%
Operating Taxes
473,743
383,185
Tax Rate
10.51%
10.04%
NOPAT
4,034,252
3,432,767
Net income
1,033,932
128.98%
451,536
52.18%
Dividends
(339,231)
(256,202)
Dividend yield
3.69%
3.36%
Proceeds from repurchase of equity
10,416
7,540
BB yield
-0.11%
-0.10%
Debt
Debt current
1,419
Long-term debt
4,606
3,955
Deferred revenue
Other long-term liabilities
181,000
314,715
Net debt
(9,703,439)
(10,536,418)
Cash flow
Cash from operating activities
(655,299)
1,280,312
CAPEX
(122,125)
(148,651)
Cash from investing activities
93,106
(204,172)
Cash from financing activities
(330,234)
(255,343)
FCF
2,502,433
3,800,316
Balance
Cash
9,315,340
10,179,759
Long term investments
392,705
362,033
Excess cash
8,463,713
9,401,269
Stockholders' equity
10,917,072
9,932,697
Invested Capital
3,962,439
1,729,967
ROIC
141.74%
167.79%
ROCE
36.28%
34.28%
EV
Common stock shares outstanding
10,568
10,497
Price
870.00
19.67%
727.00
-3.96%
Market cap
9,194,166
20.48%
7,631,141
-3.96%
EV
(509,273)
(2,905,277)
EBITDA
4,653,110
3,951,108
EV/EBITDA
Interest
68,145
Interest/NOPBT
1.79%