Loading...
XJPX6539
Market cap168mUSD
Jan 17, Last price  
1,059.00JPY
1D
0.19%
1Q
1.63%
Jan 2017
29.94%
IPO
76.87%
Name

Matching Service Japan Co Ltd

Chart & Performance

D1W1MN
XJPX:6539 chart
P/E
23.19
P/S
5.75
EPS
45.67
Div Yield, %
4.65%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
3.62%
Revenues
4.57b
+6.55%
1,607,055,0002,013,502,0002,466,166,0003,117,601,0003,828,705,0004,098,556,0003,369,685,0003,758,864,0004,293,413,0004,574,698,000
Net income
1.13b
-7.21%
411,604,000535,285,000691,533,000910,007,0001,197,818,0001,374,203,0001,082,157,0001,032,903,0001,223,012,0001,134,813,000
CFO
1.18b
-18.90%
463,458,000635,651,000732,512,0001,010,314,0001,320,333,0001,343,822,000531,957,0001,173,509,0001,452,627,0001,178,064,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Matching Service Japan Co., Ltd. engages in the recruitment business in Japan. The company offers services in the areas of accounting, finance, human resources, general affairs, legal affairs, accounting office, lawyer, certified public accountant, tax accountant, etc. The company was founded in 1990 and is headquartered in Tokyo, Japan.
URL
https://company.jmsc.co.jp/
IPO date
Dec 15, 2016
Employees
166
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,574,698
6.55%
4,293,413
14.22%
3,758,864
11.55%
Cost of revenue
2,951,665
2,429,772
2,100,350
Unusual Expense (Income)
NOPBT
1,623,033
1,863,641
1,658,514
NOPBT Margin
35.48%
43.41%
44.12%
Operating Taxes
529,265
547,111
501,450
Tax Rate
32.61%
29.36%
30.23%
NOPAT
1,093,768
1,316,530
1,157,064
Net income
1,134,813
-7.21%
1,223,012
18.41%
1,032,903
-4.55%
Dividends
(1,224,809)
(374,780)
(374,768)
Dividend yield
4.16%
1.46%
1.76%
Proceeds from repurchase of equity
(28)
1,570
120
BB yield
0.00%
-0.01%
0.00%
Debt
Debt current
53,110
Long-term debt
144,092
Deferred revenue
Other long-term liabilities
12,509
(149,180)
(121,869)
Net debt
(7,041,698)
(10,744,240)
(9,918,926)
Cash flow
Cash from operating activities
1,178,064
1,452,627
1,173,509
CAPEX
(105,214)
(133,756)
(57,830)
Cash from investing activities
(4,010,998)
223,897
245,177
Cash from financing activities
(1,224,837)
(373,210)
(374,648)
FCF
1,002,528
1,319,822
1,166,434
Balance
Cash
5,670,468
8,728,240
7,924,926
Long term investments
1,568,432
2,016,000
1,994,000
Excess cash
7,010,165
10,529,569
9,730,983
Stockholders' equity
9,100,747
9,275,002
8,365,197
Invested Capital
3,433,168
650,938
772,221
ROIC
53.56%
185.02%
133.57%
ROCE
15.54%
18.50%
17.91%
EV
Common stock shares outstanding
24,997
24,996
24,996
Price
1,179.00
14.91%
1,026.00
20.56%
851.00
-24.82%
Market cap
29,472,023
14.92%
25,645,980
20.56%
21,271,753
-24.72%
EV
22,525,022
14,919,672
11,371,880
EBITDA
1,706,775
1,938,072
1,741,243
EV/EBITDA
13.20
7.70
6.53
Interest
81,075
Interest/NOPBT
4.89%