Loading...
XJPX6533
Market cap48mUSD
Jan 21, Last price  
762.00JPY
1D
0.66%
1Q
-9.07%
Jan 2017
17.32%
IPO
23.40%
Name

Orchestra Holdings Inc

Chart & Performance

D1W1MN
XJPX:6533 chart
P/E
15.83
P/S
0.62
EPS
48.15
Div Yield, %
1.44%
Shrs. gr., 5y
0.22%
Rev. gr., 5y
10.79%
Revenues
12.11b
+16.68%
3,606,544,0004,920,420,0005,897,302,0007,255,145,0009,339,152,00011,825,546,00016,640,632,00010,377,898,00012,109,000,000
Net income
474m
-44.48%
40,237,000199,036,000241,190,000326,654,000274,800,000435,602,000757,232,000853,709,000474,000,000
CFO
1.00b
P
-41,689,000258,313,000145,380,000631,840,000372,955,000660,486,0001,113,154,000-484,544,0001,003,000,000
Dividend
Dec 27, 202411 JPY/sh

Profile

Orchestra Holdings Inc. engages in the digital transformation, digital marketing, and other businesses in Japan. Its solutions include IT engineer services, artificial and business intelligence support, cloud integration, system development, and other services. The company is also involved in the provision of digital marketing support; venture capital services to entrepreneurs; internet and digital advertising; web design; content marketing; SEO services; and merger and acquisition advisory services. In addition, it develops Urala, an app for fortune telling chat consultations; Skill Navi, a SaaS talent management system; and TechReach, a job information site for freelance engineers. The company was formerly known as Digital Identity Inc. and changed its name to Orchestra Holdings Inc. in July 2017. Orchestra Holdings Inc. was incorporated in 2009 and is headquartered in Tokyo, Japan.
URL
https://orchestra-hd.co.jp/
IPO date
Sep 14, 2016
Employees
756
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,109,000
16.68%
10,377,898
-37.64%
Cost of revenue
11,343,000
9,026,987
Unusual Expense (Income)
NOPBT
766,000
1,350,911
NOPBT Margin
6.33%
13.02%
Operating Taxes
446,000
578,937
Tax Rate
58.22%
42.86%
NOPAT
320,000
771,974
Net income
474,000
-44.48%
853,709
12.74%
Dividends
(88,000)
(78,354)
Dividend yield
0.79%
0.44%
Proceeds from repurchase of equity
5,542
9,940
BB yield
-0.05%
-0.06%
Debt
Debt current
904,000
685,516
Long-term debt
2,104,000
1,023,090
Deferred revenue
Other long-term liabilities
172,000
266,364
Net debt
(1,918,000)
(2,266,680)
Cash flow
Cash from operating activities
1,003,000
(484,544)
CAPEX
(31,000)
(49,172)
Cash from investing activities
(1,998,969)
(993,865)
Cash from financing activities
1,205,000
(413,551)
FCF
695,380
185,196
Balance
Cash
3,586,000
3,016,381
Long term investments
1,340,000
958,905
Excess cash
4,320,550
3,456,391
Stockholders' equity
4,344,000
4,047,903
Invested Capital
4,894,450
3,765,295
ROIC
7.39%
26.67%
ROCE
8.31%
18.71%
EV
Common stock shares outstanding
9,919
9,997
Price
1,116.00
-37.13%
1,775.00
-48.10%
Market cap
11,069,209
-37.62%
17,744,673
-47.17%
EV
9,558,209
15,880,724
EBITDA
1,218,837
1,605,005
EV/EBITDA
7.84
9.89
Interest
18,691
3,963
Interest/NOPBT
2.44%
0.29%