Loading...
XJPX
6532
Market cap8.05bUSD
Apr 11, Last price  
7,601.00JPY
1D
12.49%
1Q
45.75%
Jan 2017
8,970.41%
IPO
4,437.91%
Name

BayCurrent Consulting Inc

Chart & Performance

D1W1MN
P/E
45.54
P/S
12.31
EPS
166.92
Div Yield, %
0.62%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
35.66%
Revenues
93.91b
+23.42%
6,069,817,67615,833,677,00017,176,077,00020,423,923,00020,438,000,00032,978,000,00042,873,000,00057,642,000,00076,090,000,00093,909,000,000
Net income
25.38b
+15.85%
-10,909,0901,106,771,0001,153,978,0001,985,743,0002,866,000,0005,912,000,00010,014,000,00015,544,000,00021,910,000,00025,382,000,000
CFO
24.35b
+12.54%
02,675,454,0001,470,552,0003,229,985,0002,509,000,0007,976,000,00012,135,000,00016,018,000,00021,635,000,00024,348,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Jul 09, 2025

Profile

BayCurrent Consulting, Inc. provides consulting services in Japan. The company provides engaged in designing and implementing strategy/business strategy, globalization, m&a/jv/alliances, innovation/new business development, turn-around, innovation/new business development, overseas expansion, global resource utilization, global governance design, change towards capturing inbound demand, marketing and sales strategy, and business due diligence.It offers DX-based high level planning, digital department launch, blockchain utilization, business model DX, designing thinking/agile operations, digital marketing, AI/IoT implementation, DX strategy/roadmap formulation, digital human resource development, fintech/insurtech, operation DX, and lean start-ups services. Additionally, the company provides procurement cost reduction, business process re-engineering, supply chain management, customer relationship management, risk management, value chain transformation, governance/management design, operation reform/standardization, and leadership training services. Further, it offers IT strategy, IT governance, IT cost optimization, IT organizational improvement, IT talent development, PMO, IT architecture, system design/ development, and IT asset evaluation services. The company serves financial, high-tech/telecommunication, media/entertainment, industrial/distribution/retail, health care, energy, and public sector industries. BayCurrent Consulting, Inc. was founded in 1998 and is based in Tokyo, Japan.
URL
https://www.baycurrent.co.jp/
IPO date
Sep 02, 2016
Employees
3,310
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
93,909,000
23.42%
76,090,000
32.00%
Cost of revenue
59,691,000
46,175,000
Unusual Expense (Income)
NOPBT
34,218,000
29,915,000
NOPBT Margin
36.44%
39.32%
Operating Taxes
8,778,000
7,965,000
Tax Rate
25.65%
26.63%
NOPAT
25,440,000
21,950,000
Net income
25,382,000
15.85%
21,910,000
40.95%
Dividends
(6,273,000)
(4,753,000)
Dividend yield
1.22%
0.58%
Proceeds from repurchase of equity
(3,006,000)
140,000
BB yield
0.59%
-0.02%
Debt
Debt current
2,820,000
1,050,000
Long-term debt
14,134,000
3,103,000
Deferred revenue
Other long-term liabilities
1,081,000
241,000
Net debt
(28,890,000)
(35,597,000)
Cash flow
Cash from operating activities
24,348,000
21,635,000
CAPEX
(3,632,000)
(386,000)
Cash from investing activities
(3,754,000)
(2,256,000)
Cash from financing activities
(11,422,000)
(8,829,000)
FCF
9,253,000
18,609,000
Balance
Cash
45,778,000
36,606,000
Long term investments
66,000
3,144,000
Excess cash
41,148,550
35,945,500
Stockholders' equity
71,771,000
44,813,000
Invested Capital
43,714,450
10,040,500
ROIC
94.65%
229.73%
ROCE
40.32%
65.05%
EV
Common stock shares outstanding
152,858
153,263
Price
3,354.00
-37.31%
5,350.00
17.97%
Market cap
512,684,317
-37.47%
819,958,029
17.62%
EV
483,794,317
784,361,029
EBITDA
36,635,000
30,979,000
EV/EBITDA
13.21
25.32
Interest
59,000
41,000
Interest/NOPBT
0.17%
0.14%