Loading...
XJPX6513
Market cap39mUSD
Jan 21, Last price  
1,132.00JPY
1D
0.09%
1Q
-7.21%
Jan 2017
-27.90%
Name

Origin Co Ltd

Chart & Performance

D1W1MN
XJPX:6513 chart
P/E
P/S
0.22
EPS
Div Yield, %
3.09%
Shrs. gr., 5y
-2.20%
Rev. gr., 5y
-5.73%
Revenues
28.21b
-11.96%
38,594,976,00034,933,672,00025,215,940,00032,190,229,00028,755,461,00039,507,030,00031,011,064,00036,625,144,00032,372,076,00031,301,272,00033,154,023,00037,884,602,00032,502,209,00025,926,351,00032,347,506,00032,036,917,00028,205,079,000
Net income
-1.47b
L
1,173,230,000-1,126,999,000-3,877,628,000953,598,000166,539,0001,288,365,000483,246,0002,872,339,0001,010,540,000-1,376,813,000868,259,0001,900,642,000224,837,000-1,156,480,0002,180,727,000365,584,000-1,468,905,000
CFO
11m
-99.36%
2,312,452,0001,355,553,0002,499,819,0001,174,841,000905,509,0005,969,149,000988,079,0003,566,084,0002,515,069,0001,200,201,000992,093,0003,480,366,000239,077,000-488,645,0001,655,478,0001,772,896,00011,385,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Origin Company, Limited manufactures and sells power supplies, semiconductor devices, precision machinery parts, system machinery, and synthetic resin paints primarily in Japan. The company's Electronics division offers power supply products, including high voltage direct current rectifiers, inverters, power supplies and generators for X-ray equipment, sputtering device and high-stability power supplies, compact power supplies for CTs, commutation devices for mobile communication bases, telecommunication center commutation devices, power supplies for rectifier units and electrostatic precipitators, hermetic converters, and power supply packages. Its Mechatronics division provides vacuum reflow soldering systems, condenser-type resistance welding machines, optical semiconductor cap sealers, and OCR atmospheric bonders, as well as an automated device that uses slit coating and vacuum bonding methods for LCMs and other devices. The company's Chemitronics division offers paints for products, such as automobile, consumer electronics, mobile phone, PC, digital camera, and others, as well as other various markets comprising heavy industry, electric parts, and architecture. Its Components division provides semiconductor devices comprising axial lead parts, surface mounting parts, diode modules, and high-voltage rectification diodes; and precision machinery parts that include small interactive clutches, torque and magnet limiters, compact limiters, one-way clutches, radial bearings, thrust bearings, pressure roller bearings, bearings with pulley, angular bearing, one-way hinges, selectable clutches, and interactive free-type clutches, as well as guide bearings with outer ring groove. The company was formerly known as Origin Electric Co., Ltd. and changed its name to Origin Company, Limited in April 2019. Origin Company, Limited was founded in 1938 and is headquartered in Saitama, Japan.
IPO date
Oct 02, 1961
Employees
1,060
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
28,205,079
-11.96%
32,036,917
-0.96%
32,347,506
24.77%
Cost of revenue
28,670,100
31,205,106
29,928,474
Unusual Expense (Income)
NOPBT
(465,021)
831,811
2,419,032
NOPBT Margin
2.60%
7.48%
Operating Taxes
263,049
697,578
501,776
Tax Rate
83.86%
20.74%
NOPAT
(728,070)
134,233
1,917,256
Net income
(1,468,905)
-501.80%
365,584
-83.24%
2,180,727
-288.57%
Dividends
(205,349)
(400,156)
(211,806)
Dividend yield
2.90%
5.08%
2.80%
Proceeds from repurchase of equity
(372,625)
(392,232)
(354)
BB yield
5.26%
4.98%
0.00%
Debt
Debt current
574,000
303,835
579,496
Long-term debt
1,905,514
206,573
472,682
Deferred revenue
5,266,857
5,345,271
5,423,686
Other long-term liabilities
2,831,393
2,528,230
2,567,354
Net debt
(15,382,507)
(15,028,603)
(14,220,550)
Cash flow
Cash from operating activities
11,385
1,772,896
1,655,478
CAPEX
(800,796)
(802,227)
(517,458)
Cash from investing activities
200,176
(1,464,074)
1,756,888
Cash from financing activities
1,020,877
(1,882,147)
(1,134,866)
FCF
(515,950)
328,959
1,837,295
Balance
Cash
9,903,454
9,356,011
9,811,728
Long term investments
7,958,567
6,183,000
5,461,000
Excess cash
16,451,767
13,937,165
13,655,353
Stockholders' equity
24,503,197
24,435,014
23,791,820
Invested Capital
20,408,409
20,785,882
21,445,499
ROIC
0.64%
8.99%
ROCE
2.37%
6.88%
EV
Common stock shares outstanding
5,758
6,022
6,207
Price
1,230.00
-5.89%
1,307.00
7.40%
1,217.00
-16.07%
Market cap
7,082,294
-10.01%
7,870,148
4.19%
7,553,481
-16.79%
EV
(5,903,218)
(4,770,650)
(4,133,140)
EBITDA
506,263
1,818,649
3,437,461
EV/EBITDA
Interest
12,800
6,417
10,369
Interest/NOPBT
0.77%
0.43%