XJPX6507
Market cap1.19bUSD
Jan 22, Last price
6,610.00JPY
1D
4.59%
1Q
31.15%
Jan 2017
402.66%
Name
Sinfonia Technology Co Ltd
Chart & Performance
Profile
Sinfonia Technology Co.,Ltd. manufactures and sells various equipment worldwide. The company offers aerospace products, including servo-actuators, lift trucks, electrical components, and ground power vehicles; clutches and brakes; and servo actuators, such as DD motors, HD motors, HD linear motors, compact DC motors, AC servo-motors, and alignment stages. It also provides transportation and power control systems comprising vending machines for contactless IC cards, IC card replenishment devices, meal ticket vending machines, ticket vending machines, barrier-free ticket vending machines, balance display machines for IC cards, flapper gates for use with contactless IC cards, and bicycle parking lot management systems. In addition, the company offers printer systems; and automotive testing systems that include high speed dynamometers, engine benches, powertrain and vehicle collision testing systems, inverter load simulators for electric vehicles, and ultra-low inertia dynamos. Further, it provides vibrating equipment, feeders, conveyors, and screens, as well as dryers and cooler systems; parts feeders; and lifting magnets, refrigerator motors, generators, cryogenic motors, cogeneration systems, and biomass power generators. Additionally, the company offers central monitoring systems for waterworks systems, underground manhole pump control boxes, sludge incinerators for final processing, electrical equipment for sewer systems, hybrid power generation systems, landslide sensing/early-warning systems, road management systems, electrical equipment for road management, continuous air monitoring systems, and tunnel maintenance and management systems for civil infrastructure. The company was formerly known as Shinko Electric Co., Ltd. and changed its name to Sinfonia Technology Co.,Ltd. in April 2009. Sinfonia Technology Co.,Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 102,657,000 -5.65% | 108,808,000 15.04% | 94,585,000 8.33% | |||||||
Cost of revenue | 80,742,000 | 85,970,000 | 76,034,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 21,915,000 | 22,838,000 | 18,551,000 | |||||||
NOPBT Margin | 21.35% | 20.99% | 19.61% | |||||||
Operating Taxes | 2,782,000 | 2,709,000 | 2,304,000 | |||||||
Tax Rate | 12.69% | 11.86% | 12.42% | |||||||
NOPAT | 19,133,000 | 20,129,000 | 16,247,000 | |||||||
Net income | 7,506,000 -7.31% | 8,098,000 44.79% | 5,593,000 52.11% | |||||||
Dividends | (2,111,000) | (1,407,000) | (1,036,000) | |||||||
Dividend yield | 2.31% | 3.17% | 2.71% | |||||||
Proceeds from repurchase of equity | (932,000) | |||||||||
BB yield | 2.44% | |||||||||
Debt | ||||||||||
Debt current | 9,253,000 | 10,341,000 | 10,505,000 | |||||||
Long-term debt | 12,528,000 | 11,655,000 | 11,315,000 | |||||||
Deferred revenue | 20,000 | 3,287,000 | 2,978,000 | |||||||
Other long-term liabilities | 3,195,000 | 790,000 | 758,000 | |||||||
Net debt | (6,398,000) | (5,309,000) | (2,759,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,841,000 | 6,034,000 | 2,951,000 | |||||||
CAPEX | (6,727,000) | (4,080,000) | (1,606,000) | |||||||
Cash from investing activities | (7,503,000) | (4,057,000) | (1,847,000) | |||||||
Cash from financing activities | (2,358,000) | (1,276,000) | (4,761,000) | |||||||
FCF | 12,093,000 | 12,913,000 | 11,260,000 | |||||||
Balance | ||||||||||
Cash | 9,573,000 | 9,494,000 | 8,734,000 | |||||||
Long term investments | 18,606,000 | 17,811,000 | 15,845,000 | |||||||
Excess cash | 23,046,150 | 21,864,600 | 19,849,750 | |||||||
Stockholders' equity | 75,953,000 | 113,005,000 | 97,806,000 | |||||||
Invested Capital | 76,398,850 | 63,994,400 | 57,444,250 | |||||||
ROIC | 27.26% | 33.15% | 29.50% | |||||||
ROCE | 20.85% | 25.72% | 23.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,194 | 28,193 | 28,687 | |||||||
Price | 3,240.00 105.58% | 1,576.00 18.32% | 1,332.00 1.29% | |||||||
Market cap | 91,348,560 105.59% | 44,432,168 16.28% | 38,211,084 -1.61% | |||||||
EV | 84,950,560 | 88,019,168 | 77,660,084 | |||||||
EBITDA | 25,401,000 | 26,071,000 | 21,754,000 | |||||||
EV/EBITDA | 3.34 | 3.38 | 3.57 | |||||||
Interest | 153,000 | 144,000 | 146,000 | |||||||
Interest/NOPBT | 0.70% | 0.63% | 0.79% |