Loading...
XJPX6496
Market cap70mUSD
Jan 17, Last price  
3,100.00JPY
1D
-1.43%
1Q
-3.13%
Jan 2017
5.62%
Name

Nakakita Seisakusho Co Ltd

Chart & Performance

D1W1MN
XJPX:6496 chart
P/E
10.72
P/S
0.59
EPS
289.05
Div Yield, %
2.90%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
-0.50%
Revenues
18.61b
+17.95%
25,235,397,00028,390,915,00022,423,110,00022,228,571,00020,973,288,00017,012,228,00018,387,159,00016,768,324,00019,536,735,00021,678,335,00021,788,419,00019,084,237,00018,639,400,00017,558,484,00017,157,849,00015,777,228,00018,608,982,000
Net income
1.02b
+26.56%
1,262,402,0001,514,419,0001,004,590,0001,145,615,0001,042,813,000468,001,000917,449,000595,302,000846,612,0001,203,105,0001,265,981,000907,927,000741,784,000673,745,000556,523,000806,408,0001,020,607,000
CFO
811m
-50.33%
273,267,000-321,759,0004,254,419,0002,661,992,0001,807,684,0001,335,202,0001,314,525,000373,191,0001,281,177,000898,185,0001,353,659,0002,055,481,000717,697,0001,837,610,000609,817,0001,633,707,000811,478,000
Dividend
May 29, 20250 JPY/sh

Profile

Nakakita Seisakusho Co., Ltd. designs, produces, and sells automatic control valves, butterfly valves, and remote control systems. Its control/shut-off valves include self operated type regulating, auxiliary power operated type control, remotely operated, cylinder, and safety valves, as well as pneumatic operated automatic controllers, pneumatic operated actuators, and nuclear power plant valves; and butterfly valves comprise manually operated, remote-control, and cryogenic type butterfly valves. The company also engages in the installation of pressure reducing and desuperheater other automatic control valves, and equipment. In addition, it offers valve remote control systems for cargo and ballast line and level gauging systems; and various systems for ship engines, such as fuel oil heating, fresh water cooling, and lubricating oil cooling systems; and automatic control values for use in gas turbine power plants. The company's products are also used in power plants, steel works, desalination plants, etc. Nakakita Seisakusho Co., Ltd. was founded in 1930 and is headquartered in Daito, Japan.
IPO date
Dec 01, 1971
Employees
341
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
18,608,982
17.95%
15,777,228
-8.05%
17,157,849
-2.28%
Cost of revenue
15,924,801
13,671,937
15,356,206
Unusual Expense (Income)
NOPBT
2,684,181
2,105,291
1,801,643
NOPBT Margin
14.42%
13.34%
10.50%
Operating Taxes
457,373
317,960
252,332
Tax Rate
17.04%
15.10%
14.01%
NOPAT
2,226,808
1,787,331
1,549,311
Net income
1,020,607
26.56%
806,408
44.90%
556,523
-17.40%
Dividends
(266,032)
(250,553)
(357,332)
Dividend yield
1.88%
3.08%
4.81%
Proceeds from repurchase of equity
(98,606)
999,949
BB yield
0.70%
-12.28%
Debt
Debt current
942,800
942,800
1,200,000
Long-term debt
678,700
821,500
Deferred revenue
399,857
Other long-term liabilities
510,395
22,103
(66,432)
Net debt
(10,886,362)
(8,033,898)
(9,442,676)
Cash flow
Cash from operating activities
811,478
1,633,707
609,817
CAPEX
(309,583)
(3,610,085)
(496,786)
Cash from investing activities
(1,107,561)
(876,103)
194,547
Cash from financing activities
(507,439)
313,694
(357,332)
FCF
1,410,699
(977,621)
1,118,918
Balance
Cash
6,724,864
7,128,595
8,457,322
Long term investments
5,782,998
2,669,603
2,185,354
Excess cash
11,577,413
9,009,337
9,784,784
Stockholders' equity
24,411,245
22,821,108
21,980,605
Invested Capital
15,342,051
16,265,208
13,600,570
ROIC
14.09%
11.97%
10.61%
ROCE
9.84%
8.30%
7.61%
EV
Common stock shares outstanding
3,537
3,571
3,571
Price
3,995.00
75.14%
2,281.00
9.61%
2,081.00
-24.05%
Market cap
14,130,990
73.48%
8,145,754
9.61%
7,431,532
-24.24%
EV
3,244,628
111,856
(2,011,144)
EBITDA
2,881,424
2,337,298
2,038,608
EV/EBITDA
1.13
0.05
Interest
5,170
4,395
3,941
Interest/NOPBT
0.19%
0.21%
0.22%