XJPX6493
Market cap46mUSD
Jan 20, Last price
253.00JPY
1D
1.20%
1Q
-2.69%
Jan 2017
-36.59%
Name
Nittan Corp
Chart & Performance
Profile
NITTAN Corporation manufactures and distributes engine valves in Japan. The company offers engine valves for engines in automobiles, motorcycles and scooters, trucks, and buses; and engine valves for marine and general-purpose products for engine manufacturing customers, as well as for generators, tillers, mowers, etc. It also manufactures and sells precision forged gears and automatic transmission parts for automobiles, trucks, agricultural, construction, and industrial machinery. In addition, the company manufactures and sells valve lifters, roller rocker arms, and machine tools; and produces, processes, and sells chemical free vegetables. The company was formerly known as Nittan Valve Co., Ltd. and changed its name to NITTAN Corporation in April 2022. NITTAN Corporation was founded in 1948 and is headquartered in Hadano, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 49,478,572 18.15% | 41,876,746 8.29% | 38,669,892 11.42% | |||||||
Cost of revenue | 48,117,289 | 40,436,080 | 36,706,184 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,361,283 | 1,440,666 | 1,963,708 | |||||||
NOPBT Margin | 2.75% | 3.44% | 5.08% | |||||||
Operating Taxes | 982,575 | 745,319 | 719,479 | |||||||
Tax Rate | 72.18% | 51.73% | 36.64% | |||||||
NOPAT | 378,708 | 695,347 | 1,244,229 | |||||||
Net income | 601,012 53.37% | 391,865 -39.21% | 644,637 -3.84% | |||||||
Dividends | (229,605) | (346,357) | (259,315) | |||||||
Dividend yield | 2.15% | 4.77% | 3.18% | |||||||
Proceeds from repurchase of equity | (19) | 1,212,180 | 567,868 | |||||||
BB yield | 0.00% | -16.69% | -6.97% | |||||||
Debt | ||||||||||
Debt current | 4,114,537 | 4,492,291 | 5,084,493 | |||||||
Long-term debt | 5,892,859 | 5,942,624 | 5,962,871 | |||||||
Deferred revenue | 3,672,203 | 3,641,510 | ||||||||
Other long-term liabilities | 3,930,570 | 273,875 | 279,848 | |||||||
Net debt | (8,467,159) | (3,187,482) | (1,780,355) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,961,032 | 4,798,213 | 6,884,832 | |||||||
CAPEX | (3,355,818) | (2,545,663) | (3,353,568) | |||||||
Cash from investing activities | (3,335,497) | (2,532,814) | (3,535,355) | |||||||
Cash from financing activities | (1,912,243) | (2,196,634) | (3,304,526) | |||||||
FCF | 813,229 | 614,644 | 1,461,888 | |||||||
Balance | ||||||||||
Cash | 9,069,805 | 6,825,523 | 6,309,524 | |||||||
Long term investments | 9,404,750 | 6,796,874 | 6,518,195 | |||||||
Excess cash | 16,000,626 | 11,528,560 | 10,894,224 | |||||||
Stockholders' equity | 27,123,214 | 28,563,008 | 26,977,495 | |||||||
Invested Capital | 34,783,309 | 35,350,810 | 35,062,159 | |||||||
ROIC | 1.08% | 1.98% | 3.54% | |||||||
ROCE | 2.56% | 2.97% | 4.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,724 | 28,820 | 28,790 | |||||||
Price | 372.00 47.62% | 252.00 -10.95% | 283.00 27.48% | |||||||
Market cap | 10,685,328 47.13% | 7,262,640 -10.86% | 8,147,570 27.73% | |||||||
EV | 10,794,963 | 12,102,642 | 13,862,202 | |||||||
EBITDA | 5,898,995 | 5,807,752 | 6,518,631 | |||||||
EV/EBITDA | 1.83 | 2.08 | 2.13 | |||||||
Interest | 183,828 | 174,928 | 182,158 | |||||||
Interest/NOPBT | 13.50% | 12.14% | 9.28% |