Loading...
XJPX6490
Market cap619mUSD
Jan 20, Last price  
4,270.00JPY
1D
2.89%
1Q
-2.29%
Jan 2017
249.14%
Name

Nippon Pillar Packing Co Ltd

Chart & Performance

D1W1MN
XJPX:6490 chart
P/E
9.24
P/S
1.70
EPS
462.02
Div Yield, %
1.33%
Shrs. gr., 5y
-0.95%
Rev. gr., 5y
13.61%
Revenues
58.61b
+20.33%
22,097,000,00018,370,000,00016,032,000,00022,272,000,00022,086,000,00018,831,000,00020,720,000,00021,675,000,00022,960,000,00027,225,000,00029,461,000,00030,963,000,00029,213,000,00030,200,000,00040,670,000,00048,702,000,00058,605,000,000
Net income
10.78b
+3.38%
1,562,000,000-172,000,000-539,000,0002,907,000,0002,233,000,0001,589,000,0001,854,000,0001,986,000,0002,397,000,0003,204,000,0003,422,000,0003,719,000,0002,635,000,0003,445,000,0008,285,000,00010,428,000,00010,780,000,000
CFO
5.64b
-6.90%
3,150,000,0002,734,000,0002,058,000,0003,071,000,0003,671,000,0002,930,000,0003,429,000,0002,957,000,0003,074,000,0003,220,000,0003,752,000,0005,035,000,0004,064,000,0005,676,000,00011,950,000,0006,058,000,0005,640,000,000
Dividend
Mar 28, 202571 JPY/sh

Profile

Nippon Pillar Packing Co., Ltd. designs, develops, manufactures, and sells various fluid control equipment in Japan. It offers mechanical seals; gland packings; gaskets; andfluid equipment product made of fluorine resins, as well as products for construction and civil engineering activities. The company provides its products for the use in various industrial fields, such as petroleum refining, oil chemical, energy, oil and gas, marine service, steel, water and irrigation, paper and pulp, food and pharmaceutical, automobile, semiconductor and LCD, communication and sensing, and construction and civil engineering. Nippon Pillar Packing Co., Ltd. was founded in 1924 and is headquartered in Osaka, Japan.
URL
https://www.pillar.co.jp/
IPO date
May 01, 1984
Employees
867
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
58,605,000
20.33%
48,702,000
19.75%
40,670,000
34.67%
Cost of revenue
35,310,000
28,568,000
24,171,000
Unusual Expense (Income)
NOPBT
23,295,000
20,134,000
16,499,000
NOPBT Margin
39.75%
41.34%
40.57%
Operating Taxes
4,243,000
4,159,000
3,536,000
Tax Rate
18.21%
20.66%
21.43%
NOPAT
19,052,000
15,975,000
12,963,000
Net income
10,780,000
3.38%
10,428,000
25.87%
8,285,000
140.49%
Dividends
(3,238,000)
(2,715,000)
(1,771,000)
Dividend yield
2.18%
3.08%
2.43%
Proceeds from repurchase of equity
(1,000)
(2,000,000)
BB yield
0.00%
2.27%
Debt
Debt current
1,254,000
1,250,000
250,000
Long-term debt
11,415,000
545,000
113,000
Deferred revenue
1,720,000
1,754,000
Other long-term liabilities
2,675,000
655,000
231,000
Net debt
(14,241,000)
(27,061,000)
(27,119,000)
Cash flow
Cash from operating activities
5,640,000
6,058,000
11,950,000
CAPEX
(11,465,000)
(2,482,000)
(1,365,000)
Cash from investing activities
(16,197,000)
(573,000)
(1,551,000)
Cash from financing activities
5,323,000
(2,790,000)
(1,711,000)
FCF
3,881,000
7,382,000
16,437,000
Balance
Cash
17,895,000
22,458,000
21,165,000
Long term investments
9,015,000
6,398,000
6,317,000
Excess cash
23,979,750
26,420,900
25,448,500
Stockholders' equity
67,238,000
56,705,000
49,020,000
Invested Capital
60,872,250
34,350,100
26,570,500
ROIC
40.02%
52.45%
45.40%
ROCE
27.08%
33.05%
31.64%
EV
Common stock shares outstanding
23,305
23,540
23,640
Price
6,380.00
70.13%
3,750.00
21.75%
3,080.00
65.24%
Market cap
148,685,900
68.43%
88,275,000
21.24%
72,811,200
63.99%
EV
134,444,900
61,214,000
45,692,200
EBITDA
26,413,000
22,088,000
18,490,000
EV/EBITDA
5.09
2.77
2.47
Interest
102,000
4,000
4,000
Interest/NOPBT
0.44%
0.02%
0.02%