Loading...
XJPX6489
Market cap124mUSD
Jan 17, Last price  
1,109.00JPY
1D
-0.18%
1Q
-10.42%
Jan 2017
206.35%
Name

Maezawa Industries Inc

Chart & Performance

D1W1MN
XJPX:6489 chart
P/E
5.53
P/S
0.53
EPS
200.62
Div Yield, %
2.82%
Shrs. gr., 5y
-1.89%
Rev. gr., 5y
3.92%
Revenues
36.51b
+12.80%
31,000,000,00034,114,000,00031,135,000,00026,336,000,00026,141,000,00027,616,000,00027,168,000,00029,045,000,00028,833,000,00026,161,000,00028,612,000,00030,118,000,00029,944,000,00031,810,000,00030,903,000,00032,369,000,00036,511,000,000
Net income
3.53b
+34.26%
-4,853,000,000-2,769,000,000515,000,000410,000,000482,000,000848,000,000484,000,000505,000,000442,000,000132,000,000890,000,0001,005,000,0001,075,000,0002,489,000,0002,142,000,0002,630,000,0003,531,000,000
CFO
765m
-70.57%
-3,071,000,000-2,745,000,00069,000,000801,000,0001,139,000,0001,487,000,000-1,190,000,0002,355,000,000-645,000,000809,000,000249,000,0001,053,000,000843,000,0003,400,000,0002,316,000,0002,599,000,000765,000,000
Dividend
May 29, 20250 JPY/sh

Profile

Maezawa Industries, Inc. designs, manufactures, sells, and installs equipment and apparatus for water supply and sewage systems in Japan and internationally. It offers valve products, such as gate, control, butterfly, check, eccentric, air, hydrant, maintenance, emergency shutoff, and sluice gate and weir valves; and environmental systems, including water purification, sewage treatment, and soil purification systems, as well as system consultation services. The company also provides water supply systems consisting of hybrid MF membrane systems; water purification systems, such as advanced oxidation systems, membrane filtration systems, and water intake and sedimentation equipment; wastewater treatment systems comprising oxidation ditch nitrogen removal systems, membrane bioreactors, and LANDOX OD systems, as well as multi mesh screens; and industrial environment products that comprise UF membrane filtration equipment, PTFE membranes with activated carbon powder for water reuse, and dissolved air floatation equipment, as well as chelate fiber. Maezawa Industries, Inc. was founded in 1937 and is headquartered in Kawaguchi, Japan.
URL
https://www.maezawa.co.jp/ja/index.html
IPO date
Mar 25, 1994
Employees
1,021
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
36,511,000
12.80%
32,369,000
4.74%
30,903,000
-2.85%
Cost of revenue
31,635,000
29,142,000
27,864,000
Unusual Expense (Income)
NOPBT
4,876,000
3,227,000
3,039,000
NOPBT Margin
13.35%
9.97%
9.83%
Operating Taxes
1,428,000
691,000
952,000
Tax Rate
29.29%
21.41%
31.33%
NOPAT
3,448,000
2,536,000
2,087,000
Net income
3,531,000
34.26%
2,630,000
22.78%
2,142,000
-13.94%
Dividends
(551,000)
(445,000)
(449,000)
Dividend yield
2.28%
3.49%
4.09%
Proceeds from repurchase of equity
(356,000)
1,893,000
BB yield
1.47%
-17.23%
Debt
Debt current
935,000
821,000
929,000
Long-term debt
1,350,000
1,503,000
1,547,000
Deferred revenue
6,000
(461,000)
1,070,000
Other long-term liabilities
635,000
1,042,000
6,000
Net debt
(12,420,000)
(12,807,000)
(10,706,000)
Cash flow
Cash from operating activities
765,000
2,599,000
2,316,000
CAPEX
(699,000)
(688,000)
(458,000)
Cash from investing activities
(826,000)
(714,000)
(441,000)
Cash from financing activities
(946,000)
(606,000)
(1,278,000)
FCF
4,273,000
2,073,000
1,259,000
Balance
Cash
10,496,000
11,653,000
10,374,000
Long term investments
4,209,000
3,478,000
2,808,000
Excess cash
12,879,450
13,512,550
11,636,850
Stockholders' equity
24,527,000
21,109,000
18,457,000
Invested Capital
17,906,550
13,492,450
13,506,150
ROIC
21.96%
18.79%
15.79%
ROCE
15.73%
11.75%
12.07%
EV
Common stock shares outstanding
17,958
18,140
18,225
Price
1,348.00
92.02%
702.00
16.42%
603.00
0.33%
Market cap
24,207,384
90.10%
12,734,280
15.87%
10,989,675
-2.22%
EV
11,787,384
(72,720)
283,675
EBITDA
5,482,000
3,789,000
3,587,000
EV/EBITDA
2.15
0.08
Interest
17,000
16,000
18,000
Interest/NOPBT
0.35%
0.50%
0.59%