Loading...
XJPX6486
Market cap575mUSD
Jan 15, Last price  
1,994.00JPY
1D
-0.35%
1Q
-5.36%
Jan 2017
28.46%
Name

Eagle Industry Co Ltd

Chart & Performance

D1W1MN
XJPX:6486 chart
P/E
12.13
P/S
0.54
EPS
164.35
Div Yield, %
4.29%
Shrs. gr., 5y
-1.03%
Rev. gr., 5y
2.26%
Revenues
167.04b
+6.14%
55,814,000,00064,303,000,00078,882,000,00087,406,000,00078,168,000,00076,063,000,00091,920,000,00096,237,000,000102,817,000,000124,709,000,000138,150,000,000143,396,000,000140,594,000,000150,815,000,000149,361,000,000142,106,000,000130,513,000,000140,842,000,000157,380,000,000167,042,000,000
Net income
7.49b
+10.23%
2,014,000,0002,125,000,0003,679,000,0003,994,000,0001,336,000,0002,566,000,0004,871,000,0003,013,000,0004,501,000,0007,426,000,0009,510,000,0009,199,000,0007,290,000,00010,401,000,0007,032,000,0002,907,000,0004,010,000,0005,713,000,0006,796,000,0007,491,000,000
CFO
17.74b
+43.97%
4,547,000,0004,793,000,0006,860,000,0006,229,000,0003,555,000,00010,679,000,00011,224,000,0006,224,000,00010,703,000,00016,334,000,00014,086,000,00018,177,000,00016,058,000,00011,814,000,00014,614,000,00016,043,000,00017,849,000,00012,238,000,00012,323,000,00017,741,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

Eagle Industry Co.,Ltd., together with its subsidiaries, manufactures, markets, and sells mechanical seals, special valves, and other sealed products in Japan and internationally. It operates Automotive and Construction Machinery Industries, General Machinery Industry, Semiconductor Industry, Marine Industry, and Aerospace Industry segments. It offers mechanical seals for water pumps; lip seals and control valves for A/C compressors; actuators and various valves for turbo systems; solenoid valves for ATs/CVTs; various valves and metal pulsation dampers for fuel systems and metal pulsation dampers; accumulators for various hydraulic paths; reed valves for exhaust emission controls; solenoid valves for air intake- and exhaust-related systems; suspension accumulators; floating seals for undercarriages; actuators for turbo systems; travel damper accumulator; accumulators for brake and pilot arm hydraulic paths; and hydrogen control valves for fuel cell vehicles. The company also provides multi-spring seals, metal bellows seals, cartridge seals, dry seals for agitators, dry gas seals, and diaphragm couplings for general industry applications; magnetic fluid vacuum seals, rotary joint, and welded metal bellows for semiconductor applications; and oil and water lubricated sturn tube seals, oil lubricated stern tube shaft bearings, and water lubricated rubber bearings for the marine industry applications. In addition, it offers turbo pump, main shaft, gearbox, brush, static, and mechanical seals for aircraft, and rocket and spacecraft equipment applications; bellows accumulators for use in international space station; and deals in image processing products. The company was formerly known as Nihon Sealol Co., Ltd. and changed its name to Eagle Industry Co.,Ltd. in June 1978. Eagle Industry Co.,Ltd. was founded in 1964 and is headquartered in Tokyo, Japan.
URL
https://www.ekkeagle.com/
IPO date
Jan 20, 1982
Employees
6,300
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
167,042,000
6.14%
157,380,000
11.74%
140,842,000
7.91%
Cost of revenue
132,841,000
123,177,000
111,772,000
Unusual Expense (Income)
NOPBT
34,201,000
34,203,000
29,070,000
NOPBT Margin
20.47%
21.73%
20.64%
Operating Taxes
3,749,000
3,567,000
2,220,000
Tax Rate
10.96%
10.43%
7.64%
NOPAT
30,452,000
30,636,000
26,850,000
Net income
7,491,000
10.23%
6,796,000
18.96%
5,713,000
42.47%
Dividends
(3,900,000)
(2,456,000)
(2,455,000)
Dividend yield
4.57%
4.25%
5.12%
Proceeds from repurchase of equity
(4,934,000)
(1,148,000)
BB yield
5.78%
1.99%
Debt
Debt current
14,965,000
14,107,000
13,547,000
Long-term debt
27,046,000
22,692,000
19,968,000
Deferred revenue
Other long-term liabilities
11,667,000
14,490,000
16,590,000
Net debt
(9,067,000)
(9,926,000)
(9,490,000)
Cash flow
Cash from operating activities
17,741,000
12,323,000
12,238,000
CAPEX
(11,829,000)
(9,177,000)
(6,467,000)
Cash from investing activities
(12,027,000)
(8,054,000)
(6,845,000)
Cash from financing activities
(6,409,000)
(3,168,000)
(11,554,000)
FCF
18,996,000
22,393,000
20,768,000
Balance
Cash
32,536,000
30,581,000
28,806,000
Long term investments
18,542,000
16,144,000
14,199,000
Excess cash
42,725,900
38,856,000
35,962,900
Stockholders' equity
120,618,000
199,241,000
185,065,000
Invested Capital
135,185,100
122,171,000
114,319,100
ROIC
23.67%
25.91%
24.17%
ROCE
19.22%
21.24%
19.34%
EV
Common stock shares outstanding
46,579
48,612
49,114
Price
1,832.00
54.21%
1,188.00
21.72%
976.00
-18.12%
Market cap
85,332,411
47.76%
57,750,467
20.48%
47,934,848
-18.07%
EV
85,174,411
152,583,467
140,261,848
EBITDA
45,138,000
44,554,000
39,191,000
EV/EBITDA
1.89
3.42
3.58
Interest
522,000
415,000
385,000
Interest/NOPBT
1.53%
1.21%
1.32%