Loading...
XJPX6485
Market cap166mUSD
Jan 17, Last price  
1,240.00JPY
1D
-2.97%
1Q
-4.25%
Jan 2017
62.94%
Name

Maezawa Kyuso Industries Co Ltd

Chart & Performance

D1W1MN
XJPX:6485 chart
P/E
15.50
P/S
0.81
EPS
80.00
Div Yield, %
3.00%
Shrs. gr., 5y
-1.42%
Rev. gr., 5y
5.29%
Revenues
32.01b
+3.22%
27,203,000,00025,097,000,00022,621,000,00022,301,000,00022,958,000,00023,345,000,00025,363,000,00024,366,000,00023,715,000,00023,972,000,00024,764,000,00024,733,000,00024,077,000,00027,512,000,00028,789,000,00031,008,000,00032,008,000,000
Net income
1.68b
+17.31%
1,501,000,0001,229,000,0001,184,000,000947,000,0001,067,000,0001,203,000,0001,291,000,0001,014,000,0001,074,000,0001,697,000,0001,857,000,0001,739,000,0001,789,000,0001,866,000,0001,498,000,0001,433,000,0001,681,000,000
CFO
2.06b
P
1,185,000,0002,774,000,0004,219,000,0001,811,000,0002,231,000,0002,075,000,000162,000,000901,000,0001,537,000,0001,761,000,0001,746,000,0002,323,000,0002,228,000,0003,233,000,0001,061,000,000-1,272,000,0002,060,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Maezawa Kyuso Industries Co.,Ltd. designs, manufactures, and sells water supply equipment in Japan. It offers corporation stops with saddle, pipe fittings, ball-type water stop valves, water meters, meter sets, crosslinked polyethylene pipes, indoor plumbing units, joint clears, pair tube for reheating devices, and stainless steel fittings. The company was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.qso.co.jp/
IPO date
Feb 09, 1998
Employees
507
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
32,008,000
3.22%
31,008,000
7.71%
28,789,000
4.64%
Cost of revenue
29,852,000
29,103,000
26,921,000
Unusual Expense (Income)
NOPBT
2,156,000
1,905,000
1,868,000
NOPBT Margin
6.74%
6.14%
6.49%
Operating Taxes
914,000
721,000
768,000
Tax Rate
42.39%
37.85%
41.11%
NOPAT
1,242,000
1,184,000
1,100,000
Net income
1,681,000
17.31%
1,433,000
-4.34%
1,498,000
-19.72%
Dividends
(782,000)
(776,000)
(503,000)
Dividend yield
2.86%
3.66%
2.32%
Proceeds from repurchase of equity
(1,000,000)
(194,000)
(194,000)
BB yield
3.66%
0.91%
0.89%
Debt
Debt current
(51,000)
Long-term debt
Deferred revenue
Other long-term liabilities
604,000
550,000
576,000
Net debt
(17,508,000)
(16,860,000)
(20,087,000)
Cash flow
Cash from operating activities
2,060,000
(1,272,000)
1,061,000
CAPEX
(755,000)
(1,027,000)
(419,000)
Cash from investing activities
(273,000)
(731,000)
(207,000)
Cash from financing activities
(1,783,000)
(982,000)
(708,000)
FCF
(148,000)
(2,407,000)
199,000
Balance
Cash
10,845,000
11,636,000
14,700,000
Long term investments
6,663,000
5,173,000
5,387,000
Excess cash
15,907,600
15,258,600
18,647,550
Stockholders' equity
32,958,000
71,886,000
70,636,000
Invested Capital
23,734,400
22,980,400
19,257,450
ROIC
5.32%
5.61%
5.86%
ROCE
5.36%
4.95%
4.89%
EV
Common stock shares outstanding
21,525
22,134
22,286
Price
1,271.00
32.53%
959.00
-1.44%
973.00
-15.02%
Market cap
27,358,275
28.89%
21,226,506
-2.11%
21,684,278
-15.66%
EV
9,850,275
40,798,506
37,549,278
EBITDA
2,867,000
2,575,000
2,525,000
EV/EBITDA
3.44
15.84
14.87
Interest
21,000
Interest/NOPBT
1.12%