XJPX6484
Market cap97mUSD
Jan 17, Last price
1,900.00JPY
1D
0.00%
1Q
12.43%
Jan 2017
54.72%
Name
KVK Corp
Chart & Performance
Profile
KVK Corporation manufactures and sells faucets in Japan. It offers bathroom, kitchen, and sink fixtures; pipes and pipe fittings; and other faucet parts. KVK Corporation was founded in 1939 and is headquartered in Gifu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 29,799,675 0.19% | 29,742,600 6.37% | 27,960,301 9.90% | |||||||
Cost of revenue | 27,261,778 | 27,612,130 | 25,853,633 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,537,897 | 2,130,470 | 2,106,668 | |||||||
NOPBT Margin | 8.52% | 7.16% | 7.53% | |||||||
Operating Taxes | 822,771 | 836,573 | 741,844 | |||||||
Tax Rate | 32.42% | 39.27% | 35.21% | |||||||
NOPAT | 1,715,126 | 1,293,897 | 1,364,824 | |||||||
Net income | 1,980,526 11.67% | 1,773,560 4.98% | 1,689,505 -23.10% | |||||||
Dividends | (409,776) | (409,659) | (417,132) | |||||||
Dividend yield | 2.71% | 3.46% | 2.62% | |||||||
Proceeds from repurchase of equity | 15,777 | (269,208) | ||||||||
BB yield | -0.13% | 1.69% | ||||||||
Debt | ||||||||||
Debt current | 61,892 | 295,577 | 45,907 | |||||||
Long-term debt | 149,167 | 111,410 | 77,563 | |||||||
Deferred revenue | (242,539) | (211,541) | ||||||||
Other long-term liabilities | 559,013 | 519,798 | 497,892 | |||||||
Net debt | (7,458,081) | (10,184,910) | (10,291,173) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 615,513 | 2,308,926 | 1,225,911 | |||||||
CAPEX | (3,177,000) | (1,847,090) | (824,463) | |||||||
Cash from investing activities | (3,161,544) | (2,319,627) | (1,156,177) | |||||||
Cash from financing activities | (434,808) | (425,764) | (736,109) | |||||||
FCF | (3,016,750) | (228,788) | (451,345) | |||||||
Balance | ||||||||||
Cash | 2,764,992 | 5,658,897 | 6,101,643 | |||||||
Long term investments | 4,904,148 | 4,933,000 | 4,313,000 | |||||||
Excess cash | 6,179,156 | 9,104,767 | 9,016,628 | |||||||
Stockholders' equity | 23,386,814 | 22,338,580 | 20,955,716 | |||||||
Invested Capital | 21,511,456 | 15,772,441 | 14,370,304 | |||||||
ROIC | 9.20% | 8.59% | 10.25% | |||||||
ROCE | 9.17% | 8.48% | 8.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,961 | 7,940 | 8,060 | |||||||
Price | 1,898.00 27.21% | 1,492.00 -24.57% | 1,978.00 1.38% | |||||||
Market cap | 15,110,648 27.56% | 11,846,065 -25.70% | 15,943,408 1.11% | |||||||
EV | 7,652,567 | 1,661,155 | 5,652,235 | |||||||
EBITDA | 3,544,813 | 2,951,294 | 2,914,687 | |||||||
EV/EBITDA | 2.16 | 0.56 | 1.94 | |||||||
Interest | 686 | |||||||||
Interest/NOPBT | 0.03% |