XJPX
6482
Market cap142mUSD
Jul 29, Last price
623.00JPY
1D
0.16%
1Q
-2.35%
Jan 2017
-56.93%
Name
Yushin Precision Equipment Co Ltd
Chart & Performance
Profile
Yushin Precision Equipment Co., Ltd. engages in the development, production, sale, and maintenance of take-out robots for injection-molded products and peripheral equipment in Japan, North America, Asia, and Europe. It offers take out robots, including multi-function, swing type take-out, side entry, and sprue picker robots; palletizing robots; end-of-arm tools; stock systems comprising stockers and conveyors; and downstream equipment, such as gate cut system, assembly, and insert workpiece feeder. The company also provides custom-ordered equipment; and parts and maintenance services. Yushin Precision Equipment Co., Ltd. was founded in 1971 and is headquartered in Kyoto, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 23,615,543 5.55% | 22,373,189 7.18% | |||||||
Cost of revenue | 16,413,970 | 15,452,375 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,201,573 | 6,920,814 | |||||||
NOPBT Margin | 30.50% | 30.93% | |||||||
Operating Taxes | 800,012 | 790,347 | |||||||
Tax Rate | 11.11% | 11.42% | |||||||
NOPAT | 6,401,561 | 6,130,467 | |||||||
Net income | 1,692,367 -11.99% | 1,922,822 -8.97% | |||||||
Dividends | (1,020,046) | (680,060) | |||||||
Dividend yield | 4.35% | 2.63% | |||||||
Proceeds from repurchase of equity | (97) | (185) | |||||||
BB yield | 0.00% | 0.00% | |||||||
Debt | |||||||||
Debt current | 2,894 | 1,927 | |||||||
Long-term debt | 5,963 | 5,471 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 295,542 | 237,859 | |||||||
Net debt | (13,944,358) | (16,777,668) | |||||||
Cash flow | |||||||||
Cash from operating activities | 119,091 | 4,605,590 | |||||||
CAPEX | (322,000) | (303,908) | |||||||
Cash from investing activities | (2,519,060) | (299,606) | |||||||
Cash from financing activities | (1,070,235) | (695,634) | |||||||
FCF | 3,524,080 | 8,279,527 | |||||||
Balance | |||||||||
Cash | 13,405,550 | 16,169,066 | |||||||
Long term investments | 547,665 | 616,000 | |||||||
Excess cash | 12,772,438 | 15,666,407 | |||||||
Stockholders' equity | 33,749,161 | 31,917,330 | |||||||
Invested Capital | 21,944,934 | 16,884,572 | |||||||
ROIC | 32.97% | 34.51% | |||||||
ROCE | 20.51% | 21.26% | |||||||
EV | |||||||||
Common stock shares outstanding | 34,035 | 34,035 | |||||||
Price | 689.00 -9.22% | 759.00 12.95% | |||||||
Market cap | 23,450,053 -9.22% | 25,832,653 12.95% | |||||||
EV | 9,854,744 | 9,364,021 | |||||||
EBITDA | 7,858,805 | 7,442,227 | |||||||
EV/EBITDA | 1.25 | 1.26 | |||||||
Interest | |||||||||
Interest/NOPBT |