Loading...
XJPX
6482
Market cap132mUSD
Oct 10, Last price  
595.00JPY
1D
-1.49%
1Q
-1.33%
Jan 2017
-58.87%
Name

Yushin Precision Equipment Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.96
P/S
0.78
EPS
49.74
Div Yield, %
3.36%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
5.48%
Revenues
26.13b
+10.63%
17,612,915,00019,548,096,00021,108,632,00019,272,301,00012,369,935,00012,567,648,00014,240,008,00014,721,643,00017,909,292,00017,799,020,00021,148,591,00019,346,399,00020,878,651,00021,833,399,00020,011,700,00018,473,964,00020,874,646,00022,373,189,00023,615,543,00026,126,713,000
Net income
1.69b
+0.03%
1,456,645,0001,713,398,0002,023,693,0001,468,190,000487,509,000729,833,000778,283,0001,114,801,0001,893,027,0001,683,479,0001,908,626,0001,380,273,0001,626,768,0001,903,435,0001,532,851,0001,827,868,0002,112,238,0001,922,822,0001,692,367,0001,692,927,000
CFO
-378m
L
1,894,499,0001,351,407,0001,322,932,0002,453,468,0002,143,045,000149,866,000584,142,000520,390,0002,575,410,0002,104,547,0002,218,359,0001,626,624,0001,223,450,0002,291,306,0003,558,317,0003,487,467,0002,083,173,0004,605,590,000119,091,000-377,686,000
Dividend
Sep 29, 202510 JPY/sh

Profile

Yushin Precision Equipment Co., Ltd. engages in the development, production, sale, and maintenance of take-out robots for injection-molded products and peripheral equipment in Japan, North America, Asia, and Europe. It offers take out robots, including multi-function, swing type take-out, side entry, and sprue picker robots; palletizing robots; end-of-arm tools; stock systems comprising stockers and conveyors; and downstream equipment, such as gate cut system, assembly, and insert workpiece feeder. The company also provides custom-ordered equipment; and parts and maintenance services. Yushin Precision Equipment Co., Ltd. was founded in 1971 and is headquartered in Kyoto, Japan.
IPO date
Dec 01, 1996
Employees
715
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
26,126,713
10.63%
23,615,543
5.55%
22,373,189
7.18%
Cost of revenue
17,668,694
16,413,970
15,452,375
Unusual Expense (Income)
NOPBT
8,458,019
7,201,573
6,920,814
NOPBT Margin
32.37%
30.50%
30.93%
Operating Taxes
775,244
800,012
790,347
Tax Rate
9.17%
11.11%
11.42%
NOPAT
7,682,775
6,401,561
6,130,467
Net income
1,692,927
0.03%
1,692,367
-11.99%
1,922,822
-8.97%
Dividends
(681,382)
(1,020,046)
(680,060)
Dividend yield
3.13%
4.35%
2.63%
Proceeds from repurchase of equity
(254)
(97)
(185)
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
2,894
2,894
1,927
Long-term debt
3,068
5,963
5,471
Deferred revenue
Other long-term liabilities
306,579
295,542
237,859
Net debt
(12,243,127)
(13,944,358)
(16,777,668)
Cash flow
Cash from operating activities
(377,686)
119,091
4,605,590
CAPEX
(642,829)
(322,000)
(303,908)
Cash from investing activities
(129,642)
(2,519,060)
(299,606)
Cash from financing activities
(720,505)
(1,070,235)
(695,634)
FCF
5,124,849
3,524,080
8,279,527
Balance
Cash
11,689,145
13,405,550
16,169,066
Long term investments
559,944
547,665
616,000
Excess cash
10,942,753
12,772,438
15,666,407
Stockholders' equity
34,830,293
33,749,161
31,917,330
Invested Capital
24,868,699
21,944,934
16,884,572
ROIC
32.82%
32.97%
34.51%
ROCE
23.39%
20.51%
21.26%
EV
Common stock shares outstanding
34,035
34,035
34,035
Price
640.00
-7.11%
689.00
-9.22%
759.00
12.95%
Market cap
21,782,214
-7.11%
23,450,053
-9.22%
25,832,653
12.95%
EV
9,926,766
9,854,744
9,364,021
EBITDA
9,210,060
7,858,805
7,442,227
EV/EBITDA
1.08
1.25
1.26
Interest
Interest/NOPBT