Loading...
XJPX6480
Market cap218mUSD
Jan 20, Last price  
509.00JPY
1D
2.83%
1Q
8.07%
Jan 2017
3.04%
Name

Nippon Thompson Co Ltd

Chart & Performance

D1W1MN
XJPX:6480 chart
P/E
13.14
P/S
0.64
EPS
38.74
Div Yield, %
3.84%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
-0.89%
Revenues
55.05b
-19.36%
43,934,000,00045,812,000,00050,414,000,00052,101,000,00041,281,000,00025,369,000,00043,849,000,00042,505,000,00035,962,000,00039,259,000,00044,972,000,00043,664,000,00044,130,000,00055,228,000,00057,570,000,00047,457,000,00044,342,000,00062,284,000,00068,260,000,00055,048,000,000
Net income
2.67b
-64.20%
3,924,000,0004,713,000,0006,333,000,0003,566,000,000445,000,000-6,061,000,0003,054,000,0002,827,000,000-124,000,000568,000,0002,966,000,0001,569,000,000-291,000,0001,678,000,0003,718,000,000-185,000,000215,000,0004,134,000,0007,469,000,0002,674,000,000
CFO
-2.49b
L
7,664,000,0006,166,000,0007,059,000,0006,573,000,000-224,000,0002,210,000,0006,773,000,000-2,385,000,000-352,000,0009,051,000,0007,690,000,0002,521,000,0004,981,000,0006,043,000,0005,158,000,000-2,497,000,0005,658,000,00010,265,000,0006,398,000,000-2,488,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Thompson Co., Ltd. develops, manufactures, and sells needle roller bearings, linear motion rolling guides, precision positioning tables, and machine components under the IKO brand in Japan and internationally. The company's needle roller bearings comprise radial type and combined type needle roller bearings, and thrust bearings, as well as cam followers, roller followers, crossed roller bearings, and spherical bushings for applications in automobiles, motorcycles, printing machines, industrial robots, and construction machinery. Its linear motion rolling guides include linear way/ linear roller way, crossed roller way, linear slide unit, linear ball spine, linear bushing, stroke rotary bushing, and roller way and flat roller cage products; and precision positioning table series of products comprise ball screw drives, linear motor drives, timing belt drive type, and controllers for use in semiconductor and flat panel display manufacturing equipment, and other precision equipment. The company was formerly known as Daiichi-Kogyo Co., Ltd. and changed its name to Nippon Thompson Co., Ltd. in 1963. Nippon Thompson Co., Ltd. was founded in 1950 and is headquartered in Tokyo, Japan.
URL
https://www.ikont.co.jp/
IPO date
Oct 03, 1963
Employees
2,613
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
55,048,000
-19.36%
68,260,000
9.59%
62,284,000
40.46%
Cost of revenue
53,437,000
60,325,000
57,709,000
Unusual Expense (Income)
NOPBT
1,611,000
7,935,000
4,575,000
NOPBT Margin
2.93%
11.62%
7.35%
Operating Taxes
2,358,000
3,020,000
1,852,000
Tax Rate
146.37%
38.06%
40.48%
NOPAT
(747,000)
4,915,000
2,723,000
Net income
2,674,000
-64.20%
7,469,000
80.67%
4,134,000
1,822.79%
Dividends
(1,412,000)
(1,155,000)
(725,000)
Dividend yield
3.10%
2.78%
1.88%
Proceeds from repurchase of equity
(1,595,000)
BB yield
3.50%
Debt
Debt current
15,453,000
4,150,000
6,013,000
Long-term debt
18,747,000
19,586,000
19,120,000
Deferred revenue
4,000
140,000
99,000
Other long-term liabilities
337,000
113,000
105,000
Net debt
2,601,000
(7,225,000)
(4,436,000)
Cash flow
Cash from operating activities
(2,488,000)
6,398,000
10,265,000
CAPEX
(4,305,000)
(2,334,000)
(1,973,000)
Cash from investing activities
(5,304,000)
(2,702,000)
(2,100,000)
Cash from financing activities
7,566,000
(3,351,000)
(6,442,000)
FCF
(12,775,000)
1,060,000
5,606,000
Balance
Cash
19,773,000
18,848,000
18,001,000
Long term investments
11,826,000
12,113,000
11,568,000
Excess cash
28,846,600
27,548,000
26,454,800
Stockholders' equity
65,706,000
125,385,000
111,386,000
Invested Capital
80,363,400
63,673,000
59,397,200
ROIC
7.99%
4.44%
ROCE
1.47%
8.69%
5.31%
EV
Common stock shares outstanding
70,931
71,433
71,238
Price
642.00
10.50%
581.00
7.39%
541.00
-18.28%
Market cap
45,537,818
9.72%
41,502,545
7.69%
38,539,997
-18.67%
EV
48,138,818
99,970,545
93,379,997
EBITDA
4,936,000
11,358,000
8,460,000
EV/EBITDA
9.75
8.80
11.04
Interest
122,000
99,000
122,000
Interest/NOPBT
7.57%
1.25%
2.67%