XJPX6474
Market cap484mUSD
Jan 17, Last price
3,320.00JPY
1D
6.41%
1Q
4.08%
Jan 2017
-34.52%
Name
Nachi-Fujikoshi Corp
Chart & Performance
Profile
Nachi-Fujikoshi Corp. operates as a machinery manufacturer in Japan, rest of Asia, China, the Americas, and Europe. The company provides cutting tools, including drills, taps, end mills, gear cutters, broaches, and cut-off and re-grinding tools; and machine tools, such as broaching machines, precision roll forming machines, grinding machines, machining cells, and power finishers, as well as skiving machining center for gears. It also offers robots for spot and arc welding, handling, palletizing, heavy duty, cleanroom, and option, as well as controllers and support services; and radial ball, radial roller, thrust ball, and thrust roller bearings, as well as bearing units and plummer block housings. In addition, the company provides hydraulic equipment comprising valves, pumps, motors, units, and rotary center joints; special steels consisting of high speed tool and alloy tool steels, bearing and martensitic stainless steels, cermet, and micron hard products; and industrial furnaces, including vacuum carburizing furnace, and vacuum degreasing machine and system, as well as coating equipment and services. Further, it offers forming tools, cutting saws, machining systems, and automotive hydraulics. Additionally, the company provides engineering services for regrinding and recoating of tools, robots, machining equipment, heat treatment equipment, bearings, hydraulic equipment, and special steels. It serves customers in the automotive, machinery and retail, energy, and infrastructure markets. Nachi-Fujikoshi Corp. was incorporated in 1928 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
7,259
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 265,464,000 2.85% | 258,097,000 12.65% | |||||||
Cost of revenue | 259,245,000 | 214,580,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,219,000 | 43,517,000 | |||||||
NOPBT Margin | 2.34% | 16.86% | |||||||
Operating Taxes | 4,493,000 | 5,148,000 | |||||||
Tax Rate | 72.25% | 11.83% | |||||||
NOPAT | 1,726,000 | 38,369,000 | |||||||
Net income | 6,469,000 -47.14% | 12,237,000 22.46% | |||||||
Dividends | (2,607,000) | (2,410,000) | |||||||
Dividend yield | 2.95% | 2.61% | |||||||
Proceeds from repurchase of equity | (884,000) | (1,141,000) | |||||||
BB yield | 1.00% | 1.24% | |||||||
Debt | |||||||||
Debt current | 56,239,000 | 46,939,000 | |||||||
Long-term debt | 62,305,000 | 58,431,000 | |||||||
Deferred revenue | 7,000 | ||||||||
Other long-term liabilities | 11,766,000 | 11,853,000 | |||||||
Net debt | 49,746,000 | 40,883,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 12,030,000 | 11,212,000 | |||||||
CAPEX | (16,387,000) | (21,012,000) | |||||||
Cash from investing activities | (17,774,000) | (20,831,000) | |||||||
Cash from financing activities | 3,125,000 | 2,113,000 | |||||||
FCF | (21,364,000) | 4,921,000 | |||||||
Balance | |||||||||
Cash | 34,619,000 | 36,042,000 | |||||||
Long term investments | 34,179,000 | 28,445,000 | |||||||
Excess cash | 55,524,800 | 51,582,150 | |||||||
Stockholders' equity | 164,790,000 | 150,848,000 | |||||||
Invested Capital | 239,914,200 | 216,207,850 | |||||||
ROIC | 0.76% | 19.81% | |||||||
ROCE | 2.03% | 15.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 23,362 | 23,847 | |||||||
Price | 3,785.00 -2.20% | 3,870.00 0.26% | |||||||
Market cap | 88,425,170 -4.19% | 92,287,890 0.02% | |||||||
EV | 144,975,170 | 140,630,890 | |||||||
EBITDA | 25,692,000 | 61,902,000 | |||||||
EV/EBITDA | 5.64 | 2.27 | |||||||
Interest | 1,431,000 | 978,000 | |||||||
Interest/NOPBT | 23.01% | 2.25% |