Loading...
XJPX6472
Market cap827mUSD
Jan 21, Last price  
248.70JPY
1D
2.33%
1Q
0.20%
Jan 2017
-47.17%
Name

NTN Corp

Chart & Performance

D1W1MN
XJPX:6472 chart
P/E
12.46
P/S
0.16
EPS
19.96
Div Yield, %
4.30%
Shrs. gr., 5y
1.30%
Rev. gr., 5y
2.66%
Revenues
836.29b
+8.05%
388,349,000,000434,837,000,000483,818,000,000533,985,000,000527,099,000,000452,745,000,000530,055,000,000543,468,000,000539,594,000,000638,970,000,000701,900,000,000716,996,000,000683,328,000,000744,372,000,000733,569,000,000651,495,000,000562,847,000,000642,023,000,000773,960,000,000836,285,000,000
Net income
10.57b
+1.94%
16,740,000,00019,550,000,00027,014,000,00027,431,000,000-8,985,000,000-2,014,000,00014,399,000,0005,993,000,000-14,195,000,000-14,648,000,00023,352,000,00015,037,000,0002,830,000,00020,373,000,000-6,958,000,000-43,992,000,000-11,641,000,0007,341,000,00010,367,000,00010,568,000,000
CFO
65.10b
+90.25%
47,830,000,00038,907,000,00058,486,000,00066,263,000,00021,375,000,00043,970,000,00044,503,000,00017,052,000,00020,505,000,00069,058,000,00025,120,000,00046,247,000,00062,387,000,00061,799,000,00043,224,000,00043,749,000,00036,473,000,0008,956,000,00034,219,000,00065,103,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

NTN Corporation, together with its subsidiaries, manufactures and sells bearings, drive shafts, and precision equipment and other products in Japan, the Americas, Europe, other Asian countries, and internationally. The company offers rolling bearings, including radial and thrust ball, radial and thrust roller, special purpose, and linear motion bearings; plummer blocks; bearing units; plain bearings; constant velocity joints; automatic tensioners; clutches; electric motor and actuator; sensor related products; parts feeders; electric brake systems; condition monitoring systems; composite material products; and wind and hydro turbines. It also provides aftermarket parts and maintenance services. The company serves automobile and motorcycle, electric vehicle, rolling stock, wind power generator, construction and mining machinery, agricultural machinery, office supply, iron making machinery, machine tools, paper manufacturing machinery, food machinery, medical equipment, aerospace, precision equipment, robots, electrical machinery, variable speed reducer, vacuum and clean, and renewable energy products markets. NTN Corporation was founded in 1918 and is headquartered in Osaka, Japan.
URL
https://www.ntn.co.jp/
IPO date
May 16, 1949
Employees
22,743
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
836,285,000
8.05%
773,960,000
20.55%
642,023,000
14.07%
Cost of revenue
808,136,000
764,229,000
642,120,000
Unusual Expense (Income)
NOPBT
28,149,000
9,731,000
(97,000)
NOPBT Margin
3.37%
1.26%
Operating Taxes
4,383,000
(1,054,000)
8,522,000
Tax Rate
15.57%
NOPAT
23,766,000
10,785,000
(8,619,000)
Net income
10,568,000
1.94%
10,367,000
41.22%
7,341,000
-163.06%
Dividends
(3,987,000)
(1,329,000)
Dividend yield
2.24%
0.74%
Proceeds from repurchase of equity
22,110,000
BB yield
-12.44%
Debt
Debt current
135,714,000
161,943,000
134,229,000
Long-term debt
238,766,000
222,582,000
267,231,000
Deferred revenue
Other long-term liabilities
43,178,000
53,981,000
58,053,000
Net debt
222,175,000
240,287,000
242,687,000
Cash flow
Cash from operating activities
65,103,000
34,219,000
8,956,000
CAPEX
(24,725,000)
(23,725,000)
(21,870,000)
Cash from investing activities
(24,970,000)
(13,858,000)
2,512,000
Cash from financing activities
(30,212,000)
(33,258,000)
(41,300,000)
FCF
11,197,000
(1,355,000)
(50,107,000)
Balance
Cash
130,035,000
111,658,000
128,644,000
Long term investments
22,270,000
32,580,000
30,129,000
Excess cash
110,490,750
105,540,000
126,671,850
Stockholders' equity
213,683,000
360,935,000
330,896,000
Invested Capital
575,569,250
552,849,000
537,291,150
ROIC
4.21%
1.98%
ROCE
4.10%
1.48%
EV
Common stock shares outstanding
566,649
530,887
530,982
Price
313.70
-6.91%
337.00
57.48%
214.00
-37.24%
Market cap
177,757,727
-0.64%
178,908,919
57.45%
113,630,148
-37.26%
EV
416,423,727
626,587,919
556,468,148
EBITDA
70,165,000
51,993,000
37,961,000
EV/EBITDA
5.93
12.05
14.66
Interest
8,519,000
5,910,000
4,277,000
Interest/NOPBT
30.26%
60.73%