Loading...
XJPX6471
Market cap2.09bUSD
Dec 26, Last price  
676.00JPY
1D
0.90%
1Q
-9.55%
Jan 2017
-50.07%
Name

NSK Ltd

Chart & Performance

D1W1MN
XJPX:6471 chart
P/E
38.86
P/S
0.42
EPS
17.39
Div Yield, %
4.55%
Shrs. gr., 5y
-1.03%
Rev. gr., 5y
-4.47%
Revenues
788.87b
-15.91%
580,989,000,000628,474,000,000717,225,000,000772,036,000,000647,593,000,000587,572,000,000710,431,000,000733,192,000,000732,842,000,000871,742,000,000974,885,000,000975,319,000,000949,170,000,0001,020,338,000,000991,365,000,000831,034,000,000747,559,000,000865,166,000,000938,098,000,000788,867,000,000
Net income
8.50b
-53.82%
22,349,000,00025,586,000,00034,853,000,00042,613,000,0004,561,000,0004,765,000,00026,110,000,00028,514,000,00015,739,000,00031,167,000,00061,962,000,00065,719,000,00045,560,000,00069,312,000,00055,809,000,00017,412,000,000355,000,00016,587,000,00018,412,000,0008,502,000,000
CFO
99.82b
+55.57%
57,987,000,00066,332,000,00064,153,000,00069,236,000,00011,785,000,00051,108,000,00064,973,000,00057,158,000,00053,797,000,00070,342,000,00067,709,000,000108,622,000,00067,936,000,00083,746,000,00092,617,000,00072,387,000,00053,842,000,00022,733,000,00064,163,000,00099,818,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

NSK Ltd., together with its subsidiaries, manufactures and sells industrial machinery bearings, automotive products, and precision machinery and parts worldwide. Its products include ball bearings; roller bearings; bearing units; super precision bearings; bearings for steel industry, mining and construction, papermaking machines, and pumps and compressors; and bearings for special environments, including sanitary, corrosive, vacuum, clean, high-temperature, non-magnetic requirement, and dust-contaminated environments. The company also provides automotive products, which comprise chassis products, such as electric power steerings, steering column and intermediate shafts, and hub unit bearings; power train products comprising engine parts and electrical accessories; and drive train products consisting of automatic and manual transmission, products for motorcycles and all-terrain vehicles, half toroidal CVT POWERTOROS units, and differential gear and propeller shafts. In addition, it offers precision machine components, including ball screws, linear guides, monocarriers, XY tables, and spindles; and accessories, including ball screw support bearings, air bearings, and clean grease, as well as support units for heavy and light loads, machine tools, and small equipment. Further, the company provides megatorque motors; maintenance and repair services; design, development, sales, and maintenance services for computer systems and networks; and sells industrial machinery bearings and automotive components. It serves agriculture, automotive, cement, food processing machinery, industrial motor, gearbox, injection molding machine, machine tool, medical device, mining and construction, motorcycle, office equipment, palm oil, papermaking machinery, pump and compressor, railway, semiconductor, steel, sugar, and wind turbine industries. NSK Ltd. was founded in 1914 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
29,882
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
788,867,000
-15.91%
938,098,000
8.43%
865,166,000
15.73%
Cost of revenue
764,539,000
961,182,000
892,137,000
Unusual Expense (Income)
NOPBT
24,328,000
(23,084,000)
(26,971,000)
NOPBT Margin
3.08%
Operating Taxes
11,955,000
13,264,000
11,851,000
Tax Rate
49.14%
NOPAT
12,373,000
(36,348,000)
(38,822,000)
Net income
8,502,000
-53.82%
18,412,000
11.00%
16,587,000
4,572.39%
Dividends
(15,037,000)
(15,386,000)
(10,259,000)
Dividend yield
3.44%
3.95%
2.71%
Proceeds from repurchase of equity
(21,717,000)
43,963,000
(18,922,000)
BB yield
4.97%
-11.30%
5.00%
Debt
Debt current
128,273,000
129,780,000
112,762,000
Long-term debt
214,340,000
231,034,000
214,444,000
Deferred revenue
38,030,000
40,047,000
Other long-term liabilities
42,955,000
9,320,000
8,557,000
Net debt
45,417,000
3,647,000
(38,466,000)
Cash flow
Cash from operating activities
99,818,000
64,163,000
22,733,000
CAPEX
(49,933,000)
(51,749,000)
(36,063,000)
Cash from investing activities
(90,814,000)
(48,778,000)
(19,973,000)
Cash from financing activities
(24,780,000)
4,417,000
(48,224,000)
FCF
45,501,000
(44,832,000)
(100,458,000)
Balance
Cash
195,659,000
161,699,000
139,162,000
Long term investments
101,537,000
195,468,000
226,510,000
Excess cash
257,752,650
310,262,100
322,413,700
Stockholders' equity
610,477,000
1,117,636,000
1,115,507,000
Invested Capital
787,562,350
704,967,900
665,822,300
ROIC
1.66%
ROCE
2.28%
EV
Common stock shares outstanding
494,269
514,779
514,227
Price
883.70
16.89%
756.00
2.72%
736.00
-35.15%
Market cap
436,785,515
12.23%
389,172,924
2.83%
378,471,072
-35.13%
EV
500,177,515
937,940,924
881,063,072
EBITDA
78,449,000
35,292,000
29,587,000
EV/EBITDA
6.38
26.58
29.78
Interest
2,855,000
3,380,000
2,143,000
Interest/NOPBT
11.74%