Loading...
XJPX
6471
Market cap2.60bUSD
Sep 22, Last price  
789.30JPY
1D
-2.43%
1Q
22.78%
Jan 2017
-41.81%
Name

NSK Ltd

Chart & Performance

D1W1MN
P/E
36.24
P/S
0.48
EPS
21.78
Div Yield, %
4.06%
Shrs. gr., 5y
-0.92%
Rev. gr., 5y
-0.84%
Revenues
796.67b
+0.99%
628,474,000,000717,225,000,000772,036,000,000647,593,000,000587,572,000,000710,431,000,000733,192,000,000732,842,000,000871,742,000,000974,885,000,000975,319,000,000949,170,000,0001,020,338,000,000991,365,000,000831,034,000,000747,559,000,000865,166,000,000938,098,000,000788,867,000,000796,667,000,000
Net income
10.65b
+25.21%
25,586,000,00034,853,000,00042,613,000,0004,561,000,0004,765,000,00026,110,000,00028,514,000,00015,739,000,00031,167,000,00061,962,000,00065,719,000,00045,560,000,00069,312,000,00055,809,000,00017,412,000,000355,000,00016,587,000,00018,412,000,0008,503,000,00010,647,000,000
CFO
82.18b
-17.67%
66,332,000,00064,153,000,00069,236,000,00011,785,000,00051,108,000,00064,973,000,00057,158,000,00053,797,000,00070,342,000,00067,709,000,000108,622,000,00067,936,000,00083,746,000,00092,617,000,00072,387,000,00053,842,000,00022,733,000,00064,163,000,00099,818,000,00082,176,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

NSK Ltd., together with its subsidiaries, manufactures and sells industrial machinery bearings, automotive products, and precision machinery and parts worldwide. Its products include ball bearings; roller bearings; bearing units; super precision bearings; bearings for steel industry, mining and construction, papermaking machines, and pumps and compressors; and bearings for special environments, including sanitary, corrosive, vacuum, clean, high-temperature, non-magnetic requirement, and dust-contaminated environments. The company also provides automotive products, which comprise chassis products, such as electric power steerings, steering column and intermediate shafts, and hub unit bearings; power train products comprising engine parts and electrical accessories; and drive train products consisting of automatic and manual transmission, products for motorcycles and all-terrain vehicles, half toroidal CVT POWERTOROS units, and differential gear and propeller shafts. In addition, it offers precision machine components, including ball screws, linear guides, monocarriers, XY tables, and spindles; and accessories, including ball screw support bearings, air bearings, and clean grease, as well as support units for heavy and light loads, machine tools, and small equipment. Further, the company provides megatorque motors; maintenance and repair services; design, development, sales, and maintenance services for computer systems and networks; and sells industrial machinery bearings and automotive components. It serves agriculture, automotive, cement, food processing machinery, industrial motor, gearbox, injection molding machine, machine tool, medical device, mining and construction, motorcycle, office equipment, palm oil, papermaking machinery, pump and compressor, railway, semiconductor, steel, sugar, and wind turbine industries. NSK Ltd. was founded in 1914 and is headquartered in Tokyo, Japan.
URL
https://www.nsk.com/
IPO date
May 16, 1949
Employees
29,882
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
796,667,000
0.99%
788,867,000
-15.91%
938,098,000
8.43%
Cost of revenue
784,795,000
758,323,000
961,182,000
Unusual Expense (Income)
NOPBT
11,872,000
30,544,000
(23,084,000)
NOPBT Margin
1.49%
3.87%
Operating Taxes
12,031,000
15,265,000
13,264,000
Tax Rate
101.34%
49.98%
NOPAT
(159,000)
15,279,000
(36,348,000)
Net income
10,647,000
25.21%
8,503,000
-53.82%
18,412,000
11.00%
Dividends
(15,646,000)
(15,037,000)
(15,386,000)
Dividend yield
5.00%
3.44%
3.95%
Proceeds from repurchase of equity
(21,717,000)
43,963,000
BB yield
4.97%
-11.30%
Debt
Debt current
120,402,000
128,273,000
129,780,000
Long-term debt
232,547,000
231,034,000
Deferred revenue
18,207,000
38,030,000
Other long-term liabilities
227,660,000
24,745,000
9,320,000
Net debt
(178,268,000)
63,624,000
3,647,000
Cash flow
Cash from operating activities
82,176,000
99,818,000
64,163,000
CAPEX
(38,121,000)
(49,933,000)
(51,749,000)
Cash from investing activities
(58,753,000)
(90,814,000)
(48,778,000)
Cash from financing activities
(33,741,000)
(24,780,000)
4,417,000
FCF
(16,890,000)
62,872,000
(44,832,000)
Balance
Cash
201,045,000
195,659,000
161,699,000
Long term investments
97,625,000
101,537,000
195,468,000
Excess cash
258,836,650
257,752,650
310,262,100
Stockholders' equity
601,325,000
610,479,000
1,117,636,000
Invested Capital
758,414,350
773,097,350
704,967,900
ROIC
2.07%
ROCE
1.14%
2.90%
EV
Common stock shares outstanding
490,419
494,269
514,779
Price
638.00
-27.80%
883.70
16.89%
756.00
2.72%
Market cap
312,887,322
-28.37%
436,785,515
12.23%
389,172,924
2.83%
EV
152,346,322
518,384,515
937,940,924
EBITDA
64,284,000
84,665,000
35,292,000
EV/EBITDA
2.37
6.12
26.58
Interest
6,603,000
2,855,000
3,380,000
Interest/NOPBT
55.62%
9.35%