NSK Ltd

Chart & Performance

D1W1MN

No data to show

P/E

41.42

P/S

0.45

EPS

17.39

Div Yield, %

4.44%

Shrs. gr., 5y

-1.03%

Rev. gr., 5y

-4.47%

Revenues

788.87b

-15.91%

Net income

8.50b

-53.82%

CFO

99.82b

+55.57%

Dividend

Sep 29, 20250 JPY/sh

Profile

NSK Ltd., together with its subsidiaries, manufactures and sells industrial machinery bearings, automotive products, and precision machinery and parts worldwide. Its products include ball bearings; roller bearings; bearing units; super precision bearings; bearings for steel industry, mining and construction, papermaking machines, and pumps and compressors; and bearings for special environments, including sanitary, corrosive, vacuum, clean, high-temperature, non-magnetic requirement, and dust-contaminated environments. The company also provides automotive products, which comprise chassis products, such as electric power steerings, steering column and intermediate shafts, and hub unit bearings; power train products comprising engine parts and electrical accessories; and drive train products consisting of automatic and manual transmission, products for motorcycles and all-terrain vehicles, half toroidal CVT POWERTOROS units, and differential gear and propeller shafts. In addition, it offers precision machine components, including ball screws, linear guides, monocarriers, XY tables, and spindles; and accessories, including ball screw support bearings, air bearings, and clean grease, as well as support units for heavy and light loads, machine tools, and small equipment. Further, the company provides megatorque motors; maintenance and repair services; design, development, sales, and maintenance services for computer systems and networks; and sells industrial machinery bearings and automotive components. It serves agriculture, automotive, cement, food processing machinery, industrial motor, gearbox, injection molding machine, machine tool, medical device, mining and construction, motorcycle, office equipment, palm oil, papermaking machinery, pump and compressor, railway, semiconductor, steel, sugar, and wind turbine industries. NSK Ltd. was founded in 1914 and is headquartered in Tokyo, Japan.

URL

https://www.nsk.com/

IPO date

May 16, 1949

Employees

29,882

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03
Income
Revenues	788,867,000 -15.91%	938,098,000 8.43%
Cost of revenue	764,539,000	961,182,000
Unusual Expense (Income)
NOPBT	24,328,000	(23,084,000)
NOPBT Margin	3.08%
Operating Taxes	11,955,000	13,264,000
Tax Rate	49.14%
NOPAT	12,373,000	(36,348,000)
Net income	8,502,000 -53.82%	18,412,000 11.00%
Dividends	(15,037,000)	(15,386,000)
Dividend yield	3.44%	3.95%
Proceeds from repurchase of equity	(21,717,000)	43,963,000
BB yield	4.97%	-11.30%
Debt
Debt current	128,273,000	129,780,000
Long-term debt	214,340,000	231,034,000
Deferred revenue		38,030,000
Other long-term liabilities	42,955,000	9,320,000
Net debt	45,417,000	3,647,000
Cash flow
Cash from operating activities	99,818,000	64,163,000
CAPEX	(49,933,000)	(51,749,000)
Cash from investing activities	(90,814,000)	(48,778,000)
Cash from financing activities	(24,780,000)	4,417,000
FCF	45,501,000	(44,832,000)
Balance
Cash	195,659,000	161,699,000
Long term investments	101,537,000	195,468,000
Excess cash	257,752,650	310,262,100
Stockholders' equity	610,477,000	1,117,636,000
Invested Capital	787,562,350	704,967,900
ROIC	1.66%
ROCE	2.28%
EV
Common stock shares outstanding	494,269	514,779
Price	883.70 16.89%	756.00 2.72%
Market cap	436,785,515 12.23%	389,172,924 2.83%
EV	500,177,515	937,940,924
EBITDA	78,449,000	35,292,000
EV/EBITDA	6.38	26.58
Interest	2,855,000	3,380,000
Interest/NOPBT	11.74%