Loading...
XJPX
6465
Market cap5.87bUSD
Apr 11, Last price  
5,920.00JPY
1D
0.71%
1Q
-3.01%
Jan 2017
28.00%
IPO
1,439.66%
Name

Hoshizaki Corp

Chart & Performance

D1W1MN
P/E
22.66
P/S
1.89
EPS
261.28
Div Yield, %
1.60%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
8.96%
Revenues
445.50b
+19.26%
86,793,000,000178,379,000,000170,281,000,000160,291,000,000169,379,000,000169,297,000,000178,863,000,000205,513,000,000233,252,000,000260,174,000,000265,548,000,000282,215,000,000292,774,000,000290,136,000,000238,314,000,000274,419,000,000321,338,000,000373,563,000,000445,495,000,000
Net income
37.17b
+13.20%
1,939,000,0003,546,000,0004,209,000,0004,896,000,0008,884,000,0007,220,000,00011,276,000,00015,769,000,00015,011,000,00016,971,000,00021,430,000,00023,144,000,00025,717,000,00024,437,000,00011,442,000,00021,679,000,00023,977,000,00032,835,000,00037,170,000,000
CFO
47.34b
+25.59%
2,877,000,0009,128,000,0008,874,000,00013,900,000,00012,755,000,00012,957,000,00016,568,000,00020,212,000,00022,002,000,00030,424,000,00030,611,000,00034,877,000,00030,203,000,00030,455,000,00020,734,000,00027,343,000,0005,170,000,00037,698,000,00047,344,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
May 08, 2025

Profile

Hoshizaki Corporation researches, develops, manufactures, and sells commercial kitchen appliances and equipment worldwide. It offers ice machines; refrigerators and freezers; commercial, rack conveyor, and commercial instrument dishwashers; tea, cold drink, cubelet ice, liquid, draft beer, and other dispensers; and steam convection ovens, electrolyzed water generators, sushi cases, display cases, electromagnetic cookers, blast chiller and schock freezers, etc. The company also sells gas equipment, kitchen S/S work tables and sinks, kitchen S/S shelves etc. It offers its products to food and beverage, healthcare, scientific research, restaurant, distribution, agriculture, fisheries, and other fields, as well as to cafeterias and other facilities. The company was formerly known as Hoshizaki Electric Co., Ltd. and changed its name to Hoshizaki Corporation in July 2016. Hoshizaki Corporation was incorporated in 1947 and is headquartered in Toyoake, Japan.
URL
https://www.hoshizaki.co.jp/
IPO date
Dec 10, 2008
Employees
13,271
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
445,495,000
19.26%
373,563,000
16.25%
321,338,000
17.10%
Cost of revenue
279,046,000
242,183,000
214,142,000
Unusual Expense (Income)
NOPBT
166,449,000
131,380,000
107,196,000
NOPBT Margin
37.36%
35.17%
33.36%
Operating Taxes
17,637,000
14,830,000
9,739,000
Tax Rate
10.60%
11.29%
9.09%
NOPAT
148,812,000
116,550,000
97,457,000
Net income
37,170,000
13.20%
32,835,000
36.94%
23,977,000
10.60%
Dividends
(15,874,000)
(10,138,000)
(12,306,000)
Dividend yield
1.76%
1.36%
1.82%
Proceeds from repurchase of equity
(20,189,000)
BB yield
2.24%
Debt
Debt current
540,000
Long-term debt
2,494,000
862,000
Deferred revenue
Other long-term liabilities
32,677,000
26,540,000
26,615,000
Net debt
(261,714,000)
(269,103,000)
(239,942,000)
Cash flow
Cash from operating activities
47,344,000
37,698,000
5,170,000
CAPEX
(9,531,000)
(7,265,000)
(5,600,000)
Cash from investing activities
(37,373,000)
3,286,000
1,941,000
Cash from financing activities
(40,171,000)
(10,355,000)
(13,349,000)
FCF
102,845,000
100,487,000
92,731,000
Balance
Cash
239,035,000
254,530,000
226,065,000
Long term investments
22,679,000
17,067,000
15,279,000
Excess cash
239,439,250
252,918,850
225,277,100
Stockholders' equity
322,453,000
318,324,000
278,040,000
Invested Capital
175,914,750
107,804,150
90,436,900
ROIC
104.90%
117.58%
148.47%
ROCE
40.07%
36.42%
33.95%
EV
Common stock shares outstanding
143,800
144,868
144,858
Price
6,264.00
21.37%
5,161.00
10.87%
4,655.00
7.63%
Market cap
900,761,152
20.48%
747,663,748
10.88%
674,313,990
7.64%
EV
657,801,152
482,999,748
437,671,990
EBITDA
177,586,000
138,930,000
113,411,000
EV/EBITDA
3.70
3.48
3.86
Interest
1,706,000
80,000
42,000
Interest/NOPBT
1.02%
0.06%
0.04%