Loading...
XJPX6460
Market cap3.70bUSD
Dec 25, Last price  
2,982.50JPY
1D
2.90%
1Q
-6.65%
Jan 2017
56.93%
Name

Sega Sammy Holdings Inc

Chart & Performance

D1W1MN
XJPX:6460 chart
P/E
19.24
P/S
1.36
EPS
155.00
Div Yield, %
2.15%
Shrs. gr., 5y
-1.28%
Rev. gr., 5y
7.13%
Revenues
467.90b
+20.09%
515,668,000,000553,240,000,000528,238,000,000458,977,000,000429,194,000,000384,679,000,000396,732,000,000395,502,000,000321,407,000,000378,011,000,000354,921,000,000347,981,000,000366,939,000,000323,664,000,000331,648,000,000366,594,000,000277,748,000,000320,949,000,000389,635,000,000467,896,000,000
Net income
33.06b
-28.04%
50,574,000,00066,221,000,00043,456,000,000-52,470,000,000-22,882,000,00020,269,000,00041,510,000,00021,820,000,00033,460,000,00030,721,000,000-11,258,000,0005,369,000,00027,607,000,0008,930,000,0002,642,000,00013,775,000,0001,274,000,00037,027,000,00045,938,000,00033,055,000,000
CFO
66.89b
+49.62%
77,762,000,00083,228,000,00060,623,000,000-25,878,000,00032,199,000,00054,998,000,00087,696,000,00038,023,000,00018,603,000,00075,201,000,00037,010,000,00016,906,000,00059,126,000,00026,487,000,00014,876,000,00038,537,000,000-6,384,000,00039,607,000,00044,704,000,00066,887,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Sega Sammy Holdings Inc., through its subsidiaries, engages in the game machine, entertainment content, and resort businesses. The company operates through Entertainment Contents, Pachislot and Pachinko Machines, and Resort segments. It develops pachislot machines and provides machines for the pachinko business; offers entertainment-related content and services, including consumer and arcade games, toys, and animation; and develops and operates hotels, entertainment and commercial facilities, and casinos. Sega Sammy Holdings Inc. was founded in 2004 and is based in Tokyo, Japan.
URL
https://www.segasammy.co.jp/
IPO date
Oct 01, 2004
Employees
8,219
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
467,896,000
20.09%
389,635,000
21.40%
320,949,000
15.55%
Cost of revenue
411,060,000
278,938,000
232,131,000
Unusual Expense (Income)
NOPBT
56,836,000
110,697,000
88,818,000
NOPBT Margin
12.15%
28.41%
27.67%
Operating Taxes
8,699,000
1,136,000
903,000
Tax Rate
15.31%
1.03%
1.02%
NOPAT
48,137,000
109,561,000
87,915,000
Net income
33,055,000
-28.04%
45,938,000
24.07%
37,027,000
2,806.36%
Dividends
(13,673,000)
(8,865,000)
(9,410,000)
Dividend yield
3.08%
1.59%
1.90%
Proceeds from repurchase of equity
(10,016,000)
5,013,000
(25,134,000)
BB yield
2.26%
-0.90%
5.08%
Debt
Debt current
22,507,000
17,000,000
10,000,000
Long-term debt
144,174,000
45,704,000
50,026,000
Deferred revenue
109,000
6,904,000
7,375,000
Other long-term liabilities
10,836,000
1,878,000
2,012,000
Net debt
(110,644,000)
(174,032,000)
(152,720,000)
Cash flow
Cash from operating activities
66,887,000
44,704,000
39,607,000
CAPEX
(11,115,000)
(10,819,000)
(11,861,000)
Cash from investing activities
(113,509,000)
(2,351,000)
(8,794,000)
Cash from financing activities
79,786,000
(15,358,000)
(35,970,000)
FCF
53,633,000
96,999,000
93,728,000
Balance
Cash
219,810,000
179,509,000
152,459,000
Long term investments
57,515,000
57,227,000
60,287,000
Excess cash
253,930,200
217,254,250
196,698,550
Stockholders' equity
335,587,000
623,139,000
547,274,000
Invested Capital
276,448,800
175,449,750
159,269,450
ROIC
21.30%
65.46%
54.30%
ROCE
10.51%
28.13%
24.92%
EV
Common stock shares outstanding
220,399
221,789
234,000
Price
2,013.00
-19.90%
2,513.00
18.93%
2,113.00
22.35%
Market cap
443,663,187
-20.40%
557,355,757
12.72%
494,442,000
21.78%
EV
333,049,187
710,103,757
636,213,000
EBITDA
72,851,000
123,544,000
102,535,000
EV/EBITDA
4.57
5.75
6.20
Interest
766,000
321,000
301,000
Interest/NOPBT
1.35%
0.29%
0.34%