Loading...
XJPX6459
Market cap457mUSD
Jan 14, Last price  
1,466.00JPY
1D
-1.01%
1Q
1.73%
Jan 2017
65.09%
Name

Daiwa Industries Ltd

Chart & Performance

D1W1MN
XJPX:6459 chart
P/E
13.07
P/S
1.57
EPS
112.17
Div Yield, %
2.04%
Shrs. gr., 5y
-0.79%
Rev. gr., 5y
2.88%
Revenues
45.97b
+4.61%
36,323,736,00034,324,115,00033,475,800,00032,138,051,00029,172,008,00028,175,130,00027,163,207,00028,048,165,00029,540,467,00032,031,431,00035,956,352,00037,418,840,00037,936,237,00039,881,872,00040,149,996,00039,817,841,00043,979,383,00043,942,855,00045,969,242,000
Net income
5.54b
+24.54%
5,148,325,0005,857,932,0005,698,512,0005,194,280,0004,865,194,0003,518,620,0003,181,368,0002,877,231,0003,888,851,0003,440,036,0004,077,754,0004,164,726,0003,794,328,0003,873,970,0004,071,530,0003,134,131,0003,610,991,0004,446,148,0005,537,038,000
CFO
8.89b
+107.10%
6,914,935,00011,274,242,0008,549,326,0009,330,584,0009,459,663,0006,713,218,0003,723,015,0003,632,005,0003,942,315,0005,657,883,0005,616,493,0004,233,093,0004,995,598,0005,507,223,0004,196,417,0003,851,826,0006,431,905,0004,293,403,0008,891,807,000
Dividend
Dec 27, 202415 JPY/sh

Profile

Daiwa Industries Ltd. manufactures, sells, and leases freezers, refrigerators, undercounters, showcases, ice makers, vending machines, and cooling system applied products in Japan and internationally. The company also offers kitchen equipment, devices, and parts; plans, designs, and constructs stores and kitchens; generates and sells electricity; and installs cooling equipment, as well as provides related parts. In addition, it provides healthcare and science related equipment, as well as undertakes construction works. Daiwa Industries Ltd. was incorporated in 1950 and is headquartered in Osaka, Japan.
URL
http://www.drk.co.jp/
IPO date
Oct 01, 1985
Employees
1,872
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
45,969,242
4.61%
43,942,855
-0.08%
Cost of revenue
24,029,585
23,566,911
Unusual Expense (Income)
NOPBT
21,939,657
20,375,944
NOPBT Margin
47.73%
46.37%
Operating Taxes
2,452,381
2,420,995
Tax Rate
11.18%
11.88%
NOPAT
19,487,276
17,954,949
Net income
5,537,038
24.54%
4,446,148
23.13%
Dividends
(1,475,219)
(1,528,142)
Dividend yield
1.98%
2.68%
Proceeds from repurchase of equity
(696)
(1,858,554)
BB yield
0.00%
3.26%
Debt
Debt current
(17,008,688)
Long-term debt
Deferred revenue
Other long-term liabilities
417,326
378,678
Net debt
(69,549,831)
(80,323,845)
Cash flow
Cash from operating activities
8,891,807
4,293,403
CAPEX
(1,183,620)
(600,774)
Cash from investing activities
(1,217,156)
(1,141,534)
Cash from financing activities
(1,475,915)
(3,386,697)
FCF
19,040,726
18,019,725
Balance
Cash
60,066,688
53,867,822
Long term investments
9,483,143
9,447,335
Excess cash
67,251,369
61,118,014
Stockholders' equity
41,996,950
53,344,259
Invested Capital
22,653,518
(9,777,533)
ROIC
302.69%
650.48%
ROCE
33.91%
46.73%
EV
Common stock shares outstanding
49,363
50,582
Price
1,510.00
33.98%
1,127.00
-10.91%
Market cap
74,537,999
30.75%
57,006,175
-11.85%
EV
4,988,168
(23,317,670)
EBITDA
22,631,816
21,066,499
EV/EBITDA
0.22
Interest
307,760
Interest/NOPBT
1.51%