Loading...
XJPX6458
Market cap549mUSD
Jan 22, Last price  
1,255.00JPY
1D
0.80%
1Q
-71.15%
Jan 2017
-10.29%
Name

Sinko Industries Ltd

Chart & Performance

D1W1MN
XJPX:6458 chart
P/E
13.06
P/S
1.65
EPS
96.11
Div Yield, %
9.16%
Shrs. gr., 5y
-0.96%
Rev. gr., 5y
4.86%
Revenues
51.94b
+15.93%
33,260,000,00031,270,000,00027,588,000,00028,824,000,00030,596,000,00032,024,000,00035,738,000,00039,189,000,00041,462,000,00038,578,000,00040,416,000,00040,974,000,00044,263,000,00039,177,000,00041,964,000,00044,805,000,00051,943,000,000
Net income
6.58b
+45.77%
1,646,000,0001,993,000,0001,012,000,0001,103,000,0002,478,000,0003,221,000,0002,196,000,0002,610,000,0004,199,000,0003,964,000,0003,891,000,0004,155,000,0005,996,000,0005,021,000,0004,097,000,0004,514,000,0006,580,000,000
CFO
8.91b
+117.87%
1,882,000,0004,034,000,0001,778,000,0002,048,000,0002,849,000,0002,397,000,0004,288,000,0004,394,000,0004,050,000,0005,160,000,0005,825,000,0003,572,000,0007,244,000,0005,623,000,0003,638,000,0004,090,000,0008,911,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sinko Industries Ltd. manufactures, sells, and installs air conditioning equipment for various buildings worldwide. Its products include air conditioners, heat pump-type air conditioning systems, heat pump-type air-conditioning systems, desiccant dehumidifiers, fan coil units, heater units, air terminal units, heat exchangers, air purifiers, and room cleaner equipment, as well as natural refrigerant circulation systems. The company was founded in 1950 and is headquartered in Osaka, Japan.
URL
https://www.sinko.co.jp/
IPO date
Aug 01, 1985
Employees
1,509
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
51,943,000
15.93%
44,805,000
6.77%
41,964,000
7.11%
Cost of revenue
44,192,000
39,512,000
36,947,000
Unusual Expense (Income)
NOPBT
7,751,000
5,293,000
5,017,000
NOPBT Margin
14.92%
11.81%
11.96%
Operating Taxes
2,801,000
2,091,000
1,847,000
Tax Rate
36.14%
39.51%
36.81%
NOPAT
4,950,000
3,202,000
3,170,000
Net income
6,580,000
45.77%
4,514,000
10.18%
4,097,000
-18.40%
Dividends
(1,814,000)
(1,279,000)
(1,296,000)
Dividend yield
1.89%
3.06%
2.91%
Proceeds from repurchase of equity
(1,001,000)
(523,000)
(546,000)
BB yield
1.04%
1.25%
1.23%
Debt
Debt current
995,000
1,137,000
1,130,000
Long-term debt
1,602,000
2,000,000
2,468,000
Deferred revenue
1,090,000
1,057,000
Other long-term liabilities
1,276,000
96,000
96,000
Net debt
(34,947,000)
(29,586,000)
(27,840,000)
Cash flow
Cash from operating activities
8,911,000
4,090,000
3,638,000
CAPEX
(2,884,000)
(1,864,000)
(1,266,000)
Cash from investing activities
(2,228,000)
(1,653,000)
(1,217,000)
Cash from financing activities
(3,353,000)
(2,293,000)
(2,299,000)
FCF
2,741,000
1,046,000
728,000
Balance
Cash
22,734,000
19,332,000
19,125,000
Long term investments
14,810,000
13,391,000
12,313,000
Excess cash
34,946,850
30,482,750
29,339,800
Stockholders' equity
61,602,000
105,698,000
98,763,000
Invested Capital
32,829,150
29,821,250
28,544,200
ROIC
15.80%
10.97%
11.69%
ROCE
10.98%
8.49%
8.41%
EV
Common stock shares outstanding
24,823
25,276
25,749
Price
3,870.00
133.98%
1,654.00
-4.28%
1,728.00
-20.66%
Market cap
96,065,010
129.78%
41,806,504
-6.04%
44,494,272
-20.97%
EV
63,935,010
66,025,504
67,625,272
EBITDA
9,071,000
6,487,000
6,133,000
EV/EBITDA
7.05
10.18
11.03
Interest
21,000
26,000
29,000
Interest/NOPBT
0.27%
0.49%
0.58%