Loading...
XJPX6457
Market cap826mUSD
Jan 15, Last price  
2,512.50JPY
1D
-0.53%
1Q
-0.53%
Jan 2017
-31.91%
Name

Glory Ltd

Chart & Performance

D1W1MN
XJPX:6457 chart
P/E
4.35
P/S
0.35
EPS
577.71
Div Yield, %
3.21%
Shrs. gr., 5y
-2.05%
Rev. gr., 5y
9.58%
Revenues
372.48b
+45.58%
188,881,000,000141,231,000,000164,539,000,000185,181,000,000145,978,000,000135,105,000,000138,964,000,000146,937,000,000190,938,000,000218,632,000,000226,974,000,000226,952,000,000222,581,000,000227,361,000,000235,762,000,000224,170,000,000217,423,000,000226,562,000,000255,857,000,000372,478,000,000
Net income
29.67b
P
19,306,000,000740,000,0006,461,000,00011,711,000,0005,782,000,0005,108,000,0006,229,000,0006,246,000,0006,873,000,0009,939,000,00013,082,000,0008,829,000,00010,382,000,0009,892,000,00012,256,000,0008,961,000,0005,705,000,0006,410,000,000-9,538,000,00029,674,000,000
CFO
41.85b
P
35,073,000,000-2,617,000,00018,707,000,00022,064,000,0002,401,000,00018,873,000,0009,346,000,00011,018,000,00014,704,000,00017,623,000,00021,171,000,00028,142,000,00030,087,000,00014,585,000,00024,300,000,00025,062,000,00028,753,000,00010,315,000,000-16,486,000,00041,854,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Glory Ltd. develops and manufactures cash handling machines and systems. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments. The company provides teller cash recyclers, bank note counters, bank sorters, coin dispensers, coin sorters, coin counters, coin wrappers, and rolled coin dispensers, as well as self service solutions, bank note deposit solutions, and assisted service software solutions; cash recycling systems, front office-cash recyclers, banknote recyclers, payment station, and coin deposit solutions; remote customer displays; UW-F series; WR-90/500; and OEM cash dispensing systems, OEM cash deposit machines, and OEM cash recycling systems. The company also offers software solutions, such as business intelligence, device management, resource planning, retail cash management, serial number management, teller connectivity, and managed services. In addition, it offers professional, maintenance, and Ubiqular manage treasury managed services. Further, the company offers open teller systems, card systems, pachinko prize dispensing machines, and ticket vending machines, as well as self-service kiosks, mail ordering systems, and digital menu boards. It serves the CIT, financial, gaming, OEM, restaurant, amusement, and retail industries. The company was formerly known as Kokuei Machinery Manufacturing Co., Ltd. and changed its name to Glory Ltd. in 1971. The company was founded in 1918 and is headquartered in Himeji, Japan.
URL
https://www.glory.co.jp/
IPO date
Nov 01, 1983
Employees
10,792
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
372,478,000
45.58%
255,857,000
12.93%
226,562,000
4.20%
Cost of revenue
229,446,000
179,096,000
151,543,000
Unusual Expense (Income)
NOPBT
143,032,000
76,761,000
75,019,000
NOPBT Margin
38.40%
30.00%
33.11%
Operating Taxes
16,545,000
2,087,000
6,239,000
Tax Rate
11.57%
2.72%
8.32%
NOPAT
126,487,000
74,674,000
68,780,000
Net income
29,674,000
-411.11%
(9,538,000)
-248.80%
6,410,000
12.36%
Dividends
(4,147,000)
(4,014,000)
(4,253,000)
Dividend yield
2.63%
2.43%
3.39%
Proceeds from repurchase of equity
(10,570,000)
BB yield
6.39%
Debt
Debt current
43,958,000
57,104,000
19,328,000
Long-term debt
59,992,000
32,879,000
40,005,000
Deferred revenue
7,000
2,360,000
2,574,000
Other long-term liabilities
13,233,000
6,244,000
7,788,000
Net debt
54,156,000
18,279,000
(23,016,000)
Cash flow
Cash from operating activities
41,854,000
(16,486,000)
10,315,000
CAPEX
(8,252,000)
(6,933,000)
(8,233,000)
Cash from investing activities
(33,577,000)
(9,364,000)
(25,799,000)
Cash from financing activities
(13,099,000)
8,526,000
(942,000)
FCF
74,958,000
74,438,000
55,101,000
Balance
Cash
35,224,000
38,133,000
53,141,000
Long term investments
14,570,000
33,571,000
29,208,000
Excess cash
31,170,100
58,911,150
71,020,900
Stockholders' equity
236,840,000
350,394,000
388,117,000
Invested Capital
308,279,900
200,566,850
201,750,100
ROIC
49.72%
37.12%
36.82%
ROCE
40.87%
28.51%
26.68%
EV
Common stock shares outstanding
55,610
57,109
60,467
Price
2,840.00
-1.90%
2,895.00
39.72%
2,072.00
-12.94%
Market cap
157,931,965
-4.47%
165,329,293
31.96%
125,287,806
-12.91%
EV
212,957,965
344,965,293
288,068,806
EBITDA
163,972,000
95,226,000
92,225,000
EV/EBITDA
1.30
3.62
3.12
Interest
1,922,000
1,138,000
638,000
Interest/NOPBT
1.34%
1.48%
0.85%