Loading...
XJPX6454
Market cap1.07bUSD
Jan 17, Last price  
3,665.00JPY
1D
1.10%
1Q
0.83%
Jan 2017
156.65%
Name

Max Co Ltd

Chart & Performance

D1W1MN
XJPX:6454 chart
P/E
15.99
P/S
1.93
EPS
229.19
Div Yield, %
2.21%
Shrs. gr., 5y
-0.96%
Rev. gr., 5y
4.32%
Revenues
86.64b
+2.75%
55,039,000,00059,472,000,00065,101,000,00065,537,000,00059,301,000,00048,321,000,00054,463,000,00057,988,000,00057,570,000,00064,791,000,00064,950,000,00066,510,000,00066,967,000,00068,138,000,00070,118,000,00069,671,000,00064,029,000,00073,958,000,00084,316,000,00086,638,000,000
Net income
10.44b
+36.96%
3,130,000,0003,565,000,0004,472,000,0004,013,000,0002,575,000,0001,125,000,0001,633,000,0002,332,000,0002,490,000,0002,809,000,0003,222,000,0003,512,000,0004,726,000,0004,654,000,0005,064,000,0005,510,000,0005,153,000,0006,090,000,0007,619,000,00010,435,000,000
CFO
12.12b
+46.94%
3,817,000,0003,405,000,0006,506,000,0004,901,000,0006,166,000,0008,011,000,0003,813,000,0005,380,000,0004,779,000,0004,801,000,0006,713,000,0005,471,000,0008,512,000,0006,859,000,0007,814,000,0008,330,000,0008,798,000,0005,629,000,0008,248,000,00012,120,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Max Co., Ltd., together with its subsidiaries, manufactures and sells industrial and office equipment in Japan and internationally. The company's industrial equipment include nailers, gun tackers, screwdrivers, staples, nails, screws, air compressors, laser markers, reinforcing bar tying machines, concrete pinching machines, gas neira, hammer drills, rechargeable impact drivers and round saws, vegetable binding machines, bag binding machines, rechargeable pruning scissors, bathroom heating ventilation dryers, ventilation systems, floor heating systems, disposer systems, residential fire alarms, etc. Its office equipment comprise auto staplers, plastic ring bookbinding machines, staplers, paper needle staplers, numbering machines, punches, stamp stands, vermillions, time recorders, time cards, check writers, cutting machines, printing machines, label printers, tube markers, brush cultivation software and machines, parallel rulers, etc. Further, the company offers HCR equipment, such as wheelchairs and other assistive devices. In addition, it is involved in the storage and transportation activities. The company was formerly known as Max Industry Co., Ltd. and changed its name to Max Co., Ltd. in 1964. Max Co., Ltd. was founded in 1942 and is headquartered in Tokyo, Japan.
URL
https://www.max-ltd.co.jp/
IPO date
Mar 23, 1970
Employees
2,485
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
86,638,000
2.75%
84,316,000
14.01%
73,958,000
15.51%
Cost of revenue
72,771,000
77,048,000
68,754,000
Unusual Expense (Income)
NOPBT
13,867,000
7,268,000
5,204,000
NOPBT Margin
16.01%
8.62%
7.04%
Operating Taxes
3,262,000
2,675,000
2,164,000
Tax Rate
23.52%
36.81%
41.58%
NOPAT
10,605,000
4,593,000
3,040,000
Net income
10,435,000
36.96%
7,619,000
25.11%
6,090,000
18.18%
Dividends
(3,687,000)
(3,024,000)
(2,290,000)
Dividend yield
2.42%
3.02%
2.83%
Proceeds from repurchase of equity
(2,433,000)
(506,000)
BB yield
1.59%
0.63%
Debt
Debt current
1,293,000
2,097,000
2,195,000
Long-term debt
1,064,000
1,224,000
1,071,000
Deferred revenue
3,000
10,825,000
10,784,000
Other long-term liabilities
6,618,000
323,000
147,000
Net debt
(57,359,000)
(52,283,000)
(49,480,000)
Cash flow
Cash from operating activities
12,120,000
8,248,000
5,629,000
CAPEX
(2,708,000)
(3,605,000)
(4,387,000)
Cash from investing activities
(3,715,000)
(1,085,000)
(1,651,000)
Cash from financing activities
(7,196,000)
(3,332,000)
(3,274,000)
FCF
7,414,000
2,194,000
(1,969,000)
Balance
Cash
38,219,000
33,818,000
28,112,000
Long term investments
21,497,000
21,786,000
24,634,000
Excess cash
55,384,100
51,388,200
49,048,100
Stockholders' equity
91,980,000
164,791,000
154,430,000
Invested Capital
52,844,900
48,822,800
45,890,900
ROIC
20.86%
9.70%
7.01%
ROCE
12.76%
7.22%
5.45%
EV
Common stock shares outstanding
46,888
47,302
47,436
Price
3,255.00
53.54%
2,120.00
24.49%
1,703.00
4.03%
Market cap
152,620,189
52.19%
100,280,952
24.14%
80,783,552
1.32%
EV
95,377,189
134,098,952
112,803,552
EBITDA
16,921,000
10,290,000
8,015,000
EV/EBITDA
5.64
13.03
14.07
Interest
35,000
41,000
57,000
Interest/NOPBT
0.25%
0.56%
1.10%