XJPX6436
Market cap1.93bUSD
Dec 26, Last price
4,282.00JPY
1D
0.26%
1Q
-2.22%
Jan 2017
108.57%
Name
Amano Corp
Chart & Performance
Profile
Amano Corporation provides time information, parking, environmental, and cleaning systems in Japan, North America, and internationally. It operates through Time Information System Business and Environment System Business segments. The company's time information systems include time and attendance (T&A), payroll, human resource, and access information systems; and T&A and access information terminals, PC interfaced time recorders, time recorders, electronic time stamps, and T&A/payroll/HR cloud services. It also provides parking systems, such as gate-type, flap-lock, bicycle parking, vehicle guidance, parking lot management, and security gate systems, as well as offers parking facility data center and commissioned management services. In addition, the company offers environmental systems comprising energy and space-saving pulse-jet, all stainless steel body, and dust explosion pressure diffusion type dust collectors; electric mist collectors; dust collectors for welding work; industrial air purifiers; and volatile organic compounds removal, pneumatic powder conveying, and large-scale dust collection systems. Further, it provides cleaning systems that include compact automatic floor and ride-on automatic scrubbers; robotic vacuum, carpet, and industrial vacuum cleaners; and electrolytic water generators, electronic high-speed burnishers, hand-pushed sweepers, and floor polishers. Amano Corporation was founded in 1931 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 152,864,000 15.10% | 132,810,000 12.14% | 118,429,000 4.25% | |||||||
Cost of revenue | 136,095,000 | 119,392,000 | 107,550,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,769,000 | 13,418,000 | 10,879,000 | |||||||
NOPBT Margin | 10.97% | 10.10% | 9.19% | |||||||
Operating Taxes | 5,771,000 | 5,397,000 | 4,474,000 | |||||||
Tax Rate | 34.41% | 40.22% | 41.13% | |||||||
NOPAT | 10,998,000 | 8,021,000 | 6,405,000 | |||||||
Net income | 13,141,000 16.42% | 11,288,000 15.98% | 9,733,000 34.29% | |||||||
Dividends | (8,764,000) | (7,399,000) | (5,234,000) | |||||||
Dividend yield | 3.14% | 4.06% | 3.22% | |||||||
Proceeds from repurchase of equity | (3,719,000) | (2,479,000) | (2,154,000) | |||||||
BB yield | 1.33% | 1.36% | 1.32% | |||||||
Debt | ||||||||||
Debt current | 5,501,000 | 4,416,000 | 3,977,000 | |||||||
Long-term debt | 22,119,000 | 19,732,000 | 13,598,000 | |||||||
Deferred revenue | 2,921,000 | 2,906,000 | ||||||||
Other long-term liabilities | 2,815,000 | 372,000 | 334,000 | |||||||
Net debt | (54,970,000) | (60,542,000) | (64,252,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 23,771,000 | 18,951,000 | 19,200,000 | |||||||
CAPEX | (3,417,000) | (4,372,000) | (3,548,000) | |||||||
Cash from investing activities | (10,221,000) | (7,376,000) | (5,891,000) | |||||||
Cash from financing activities | (18,216,000) | (13,950,000) | (10,870,000) | |||||||
FCF | 3,031,000 | 1,903,000 | 7,250,000 | |||||||
Balance | ||||||||||
Cash | 65,302,000 | 65,756,000 | 63,556,000 | |||||||
Long term investments | 17,288,000 | 18,934,000 | 18,271,000 | |||||||
Excess cash | 74,946,800 | 78,049,500 | 75,905,550 | |||||||
Stockholders' equity | 121,475,000 | 230,009,000 | 220,754,000 | |||||||
Invested Capital | 69,827,200 | 55,564,500 | 49,150,450 | |||||||
ROIC | 17.54% | 15.32% | 12.62% | |||||||
ROCE | 11.58% | 10.04% | 8.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 72,019 | 73,104 | 74,028 | |||||||
Price | 3,872.00 55.19% | 2,495.00 13.56% | 2,197.00 -18.27% | |||||||
Market cap | 278,857,754 52.89% | 182,395,476 12.15% | 162,638,642 -18.96% | |||||||
EV | 224,389,754 | 241,380,476 | 216,368,642 | |||||||
EBITDA | 27,318,000 | 22,746,000 | 19,300,000 | |||||||
EV/EBITDA | 8.21 | 10.61 | 11.21 | |||||||
Interest | 284,000 | 151,000 | 138,000 | |||||||
Interest/NOPBT | 1.69% | 1.13% | 1.27% |