Loading...
XJPX6430
Market cap273mUSD
Jan 14, Last price  
2,918.00JPY
1D
0.62%
1Q
-16.27%
Jan 2017
62.83%
Name

Daikoku Denki Co Ltd

Chart & Performance

D1W1MN
XJPX:6430 chart
P/E
5.10
P/S
0.80
EPS
572.09
Div Yield, %
2.74%
Shrs. gr., 5y
—
Rev. gr., 5y
11.56%
Revenues
53.86b
+69.25%
36,345,102,00052,313,825,00051,873,130,00034,493,088,00047,105,999,00058,859,541,00056,979,749,00054,066,996,00047,013,842,00040,714,015,00034,093,161,00031,166,208,00032,922,375,00023,228,774,00024,390,050,00031,824,323,00053,861,539,000
Net income
8.46b
+189.11%
-187,741,0003,523,354,0002,347,086,000-342,050,0001,663,090,0004,161,972,0003,278,927,000874,997,000-1,676,633,000502,759,000785,105,0001,263,319,0001,061,273,000612,639,0001,228,963,0002,927,765,0008,464,599,000
CFO
8.43b
+182.51%
379,814,0003,927,204,0006,079,052,000-2,791,417,0005,682,534,0009,600,245,000340,216,000817,672,000-4,710,195,0009,339,079,0002,921,586,0001,875,839,0005,006,623,0003,396,292,0003,220,365,0002,983,735,0008,429,255,999
Dividend
Mar 28, 20250 JPY/sh

Profile

Daikoku Denki Co., Ltd. develops, manufactures, and sells computer and other information system equipment for pachinko halls in Japan. The company also develops software; and develops, manufactures, and sells units for pachinko and pachislo game machines. In addition, it provides information on pachinko halls and game machines through PC and cell-phone Web sites, and pay TV channels. The company was incorporated in 1947 and is headquartered in Nagoya, Japan.
URL
https://www.daikoku.co.jp/
IPO date
Nov 06, 2002
Employees
645
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
53,861,539
69.25%
31,824,323
30.48%
24,390,050
5.00%
Cost of revenue
31,438,075
17,975,914
14,873,736
Unusual Expense (Income)
NOPBT
22,423,464
13,848,409
9,516,314
NOPBT Margin
41.63%
43.52%
39.02%
Operating Taxes
3,457,300
1,210,007
67,831
Tax Rate
15.42%
8.74%
0.71%
NOPAT
18,966,164
12,638,402
9,448,483
Net income
8,464,599
189.11%
2,927,765
138.23%
1,228,963
100.60%
Dividends
(1,181,836)
(665,380)
(813,355)
Dividend yield
2.09%
1.40%
4.54%
Proceeds from repurchase of equity
(815)
(204)
BB yield
0.00%
0.00%
Debt
Debt current
464
2,000,000
2,000,000
Long-term debt
464
1,162
Deferred revenue
Other long-term liabilities
893,000
901,694
900,436
Net debt
(21,575,825)
(18,364,403)
(17,915,390)
Cash flow
Cash from operating activities
8,429,256
2,983,735
3,220,365
CAPEX
(2,128,300)
(1,043,157)
(941,326)
Cash from investing activities
(1,734,212)
(1,976,203)
(564,732)
Cash from financing activities
(3,183,349)
(666,283)
(1,814,052)
FCF
14,733,290
11,276,729
9,675,375
Balance
Cash
20,434,496
17,422,867
16,581,552
Long term investments
1,141,793
2,942,000
3,335,000
Excess cash
18,883,212
18,773,651
18,697,050
Stockholders' equity
40,042,726
32,721,767
30,463,396
Invested Capital
22,730,898
16,324,492
15,312,420
ROIC
97.12%
79.90%
60.51%
ROCE
53.88%
39.42%
27.96%
EV
Common stock shares outstanding
14,782
14,782
14,782
Price
3,825.00
18.79%
3,220.00
165.46%
1,213.00
18.11%
Market cap
56,541,150
18.79%
47,598,040
165.46%
17,930,566
18.10%
EV
34,965,325
29,233,637
15,176
EBITDA
24,165,045
15,458,609
11,278,784
EV/EBITDA
1.45
1.89
0.00
Interest
6,553
6,566
6,893
Interest/NOPBT
0.03%
0.05%
0.07%