Loading...
XJPX6428
Market cap47mUSD
Jan 21, Last price  
336.00JPY
1D
2.45%
1Q
-2.90%
Jan 2017
-53.28%
Name

Oizumi Corp

Chart & Performance

D1W1MN
XJPX:6428 chart
P/E
14.29
P/S
0.35
EPS
23.51
Div Yield, %
3.67%
Shrs. gr., 5y
—
Rev. gr., 5y
17.08%
Revenues
21.39b
+18.01%
9,685,478,0008,101,945,0006,951,127,00011,531,561,0008,883,896,00013,193,387,00013,519,020,00016,125,234,00017,033,994,00012,903,636,00011,117,553,0009,723,987,00011,994,602,00012,806,596,00010,793,510,00018,127,781,00021,393,001,000
Net income
529m
-65.06%
161,461,000-797,784,000156,394,000510,100,000453,259,0001,062,106,000956,395,000418,759,0001,028,253,000562,853,000-683,283,000598,280,000913,946,0001,182,792,000389,112,0001,514,008,000528,952,000
CFO
90m
-83.09%
-1,044,274,000817,203,000-996,997,0001,463,286,000-862,202,0001,021,343,0001,150,912,000922,219,0001,612,652,000899,552,0001,461,076,0002,156,167,0002,690,641,0003,253,841,0005,258,000533,639,00090,244,000
Dividend
Mar 28, 20250 JPY/sh

Profile

OIZUMI Corporation engages in the manufacture and sale of gaming machines, and related devices and equipment in Japan. The company offers Pachislot machines, peripheral equipment, WICA series products, eco equipment, and medal supply collect products. It also leases and manages real estate properties. The company was founded in 1974 and is headquartered in Atsugi, Japan.
URL
https://www.oizumi.co.jp/
IPO date
Mar 12, 2002
Employees
421
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
21,393,001
18.01%
18,127,781
67.95%
10,793,510
-15.72%
Cost of revenue
20,368,954
16,402,304
9,996,570
Unusual Expense (Income)
NOPBT
1,024,047
1,725,477
796,940
NOPBT Margin
4.79%
9.52%
7.38%
Operating Taxes
397,000
293,886
208,311
Tax Rate
38.77%
17.03%
26.14%
NOPAT
627,047
1,431,591
588,629
Net income
528,952
-65.06%
1,514,008
289.09%
389,112
-67.10%
Dividends
(269,675)
(202,756)
(202,460)
Dividend yield
2.84%
1.81%
2.14%
Proceeds from repurchase of equity
(19)
4,854,807
2,661,358
BB yield
0.00%
-43.42%
-28.17%
Debt
Debt current
5,355,096
4,674,414
3,687,354
Long-term debt
12,489,481
12,340,980
10,572,749
Deferred revenue
(758,148)
(42,634)
Other long-term liabilities
2,152,075
2,401,976
1,545,200
Net debt
9,023,095
8,878,865
6,715,689
Cash flow
Cash from operating activities
90,244
533,639
5,258
CAPEX
(443,000)
(200,328)
(2,401,839)
Cash from investing activities
146,057
(664,091)
(2,129,716)
Cash from financing activities
(101,553)
91,567
(368,631)
FCF
(851,495)
(620,769)
(1,932,673)
Balance
Cash
8,000,277
7,865,529
7,904,414
Long term investments
821,205
271,000
(360,000)
Excess cash
7,751,832
7,230,140
7,004,738
Stockholders' equity
17,557,900
17,590,081
16,000,067
Invested Capital
30,394,229
29,192,074
25,186,524
ROIC
2.10%
5.27%
2.47%
ROCE
2.68%
4.64%
2.47%
EV
Common stock shares outstanding
22,495
22,495
22,495
Price
422.00
-15.09%
497.00
18.33%
420.00
0.00%
Market cap
9,493,004
-15.09%
11,180,168
18.33%
9,448,049
0.00%
EV
18,516,099
20,059,033
16,163,738
EBITDA
2,229,455
2,822,507
1,645,090
EV/EBITDA
8.31
7.11
9.83
Interest
94,313
90,577
72,316
Interest/NOPBT
9.21%
5.25%
9.07%