XJPX6390
Market cap97mUSD
Jan 17, Last price
1,295.00JPY
1D
-0.08%
1Q
3.60%
Jan 2017
-57.33%
Name
Kato Works Co Ltd
Chart & Performance
Profile
Kato Works Co.,Ltd. engages in the manufacture and sale of various machines for lifting and construction industries worldwide. It offers mobile cranes, such as rough terrain, all terrain, city range, truck, and crawler cranes; excavators; crawler carriers; earth boring rigs; vacuum suction cleaners; and street and snow sweepers, as well as spare parts. The company sells its products under the KATO brand. Kato Works Co.,Ltd. was founded in 1895 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 57,498,000 -0.06% | 57,530,000 -9.47% | 63,549,000 8.60% | |||||||
Cost of revenue | 46,978,000 | 57,503,000 | 72,078,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,520,000 | 27,000 | (8,529,000) | |||||||
NOPBT Margin | 18.30% | 0.05% | ||||||||
Operating Taxes | (992,000) | 49,000 | 572,000 | |||||||
Tax Rate | 181.48% | |||||||||
NOPAT | 11,512,000 | (22,000) | (9,101,000) | |||||||
Net income | 4,235,000 76.24% | 2,403,000 -125.10% | (9,575,000) 66.87% | |||||||
Dividends | (583,000) | (128,000) | (119,000) | |||||||
Dividend yield | 3.24% | 1.05% | 1.30% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,940,000 | 18,376,000 | 18,200,000 | |||||||
Long-term debt | 14,814,000 | 15,040,000 | 21,056,000 | |||||||
Deferred revenue | 300,000 | 440,000 | ||||||||
Other long-term liabilities | 178,000 | 782,000 | 1,096,000 | |||||||
Net debt | 10,727,000 | 10,209,000 | 17,371,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (696,000) | 6,471,000 | 9,547,000 | |||||||
CAPEX | (851,000) | (197,000) | (1,240,000) | |||||||
Cash from investing activities | 1,627,000 | 1,369,000 | 496,000 | |||||||
Cash from financing activities | 1,401,000 | (6,606,000) | (6,637,000) | |||||||
FCF | 9,076,000 | 5,014,000 | 8,453,000 | |||||||
Balance | ||||||||||
Cash | 22,566,000 | 19,977,000 | 18,669,000 | |||||||
Long term investments | 2,461,000 | 3,230,000 | 3,216,000 | |||||||
Excess cash | 22,152,100 | 20,330,500 | 18,707,550 | |||||||
Stockholders' equity | 44,478,000 | 80,619,000 | 75,673,000 | |||||||
Invested Capital | 65,294,900 | 60,739,500 | 65,904,450 | |||||||
ROIC | 18.27% | |||||||||
ROCE | 11.97% | 0.03% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 11,717 | 11,717 | 11,717 | |||||||
Price | 1,538.00 48.31% | 1,037.00 32.44% | 783.00 -32.03% | |||||||
Market cap | 18,020,644 48.31% | 12,150,664 32.44% | 9,174,618 -32.03% | |||||||
EV | 29,883,644 | 64,363,664 | 66,148,618 | |||||||
EBITDA | 11,944,000 | 1,603,000 | (6,573,000) | |||||||
EV/EBITDA | 2.50 | 40.15 | ||||||||
Interest | 347,000 | 294,000 | 297,000 | |||||||
Interest/NOPBT | 3.30% | 1,088.89% |