Loading...
XJPX6387
Market cap161mUSD
Jan 21, Last price  
3,125.00JPY
1D
1.30%
1Q
-3.55%
Jan 2017
199.33%
Name

Samco Inc

Chart & Performance

D1W1MN
XJPX:6387 chart
P/E
17.05
P/S
3.06
EPS
183.26
Div Yield, %
1.44%
Shrs. gr., 5y
—
Rev. gr., 5y
10.69%
Revenues
8.20b
+4.76%
5,271,795,0004,039,338,0004,277,810,0005,253,315,0003,828,953,0004,201,393,0004,233,049,0005,252,909,0005,345,193,0003,124,652,0005,466,483,0004,936,132,0005,869,982,0005,746,666,0006,401,870,0007,830,591,0008,203,159,000
Net income
1.47b
+7.75%
494,040,000304,382,000247,626,000430,175,000171,502,000354,503,000190,326,000417,263,000348,678,000-265,303,000407,919,000215,617,000634,740,000755,822,0001,052,910,0001,366,127,0001,471,991,000
CFO
1.64b
P
439,714,000568,032,000418,571,000224,101,000461,492,00064,255,000-185,239,000167,621,0001,179,618,000295,645,000-223,892,000857,760,000868,007,000493,478,0001,181,167,000-189,395,0001,642,346,000
Dividend
Jul 30, 202445 JPY/sh
Earnings
Mar 11, 2025

Profile

SAMCO Inc. manufactures and sells operates as a semiconductor and materials company. The company primarily offers thin film deposition, microfabrication, cleaning, and surface treatment products. Its deposition systems include anode and cathode PECVD systems, atomic layer deposition systems, and silicon carbide (SiC) chemical vapor deposition systems; and etching systems comprise reactive ion etching systems, inductively coupled plasma (ICP) etch systems for general purpose, ICP etch systems for SiC etching, ICP etch systems for batch processing, silicon deep reactive ion etching systems, and XeF2 etch systems for MEMS release. The company also provides cleaning systems consisting of plasma cleaners, remote source plasma cleaners, and UV-ozone cleaners; and basic plasma research kits. It serves MEMS, laser diode, high brightness LED, TSV, SAW device, and RF device markets. The company was formerly known as SAMCO International, Inc. and changed its name to SAMCO Inc. in December 2004. SAMCO Inc. was founded in 1979 and is headquartered in Kyoto, Japan.
URL
https://www.samco.co.jp/
IPO date
May 30, 2001
Employees
173
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
8,203,159
4.76%
7,830,591
22.32%
6,401,870
11.40%
Cost of revenue
4,009,838
5,836,580
4,902,981
Unusual Expense (Income)
NOPBT
4,193,321
1,994,011
1,498,889
NOPBT Margin
51.12%
25.46%
23.41%
Operating Taxes
616,663
561,037
428,494
Tax Rate
14.71%
28.14%
28.59%
NOPAT
3,576,658
1,432,974
1,070,395
Net income
1,471,991
7.75%
1,366,127
29.75%
1,052,910
39.31%
Dividends
(361,461)
(281,146)
(240,983)
Dividend yield
1.05%
0.66%
1.07%
Proceeds from repurchase of equity
(203)
(1,214)
(183,389)
BB yield
0.00%
0.00%
0.81%
Debt
Debt current
1,041,935
739,996
742,834
Long-term debt
77,244
103,343
146,177
Deferred revenue
Other long-term liabilities
913,349
871,394
864,529
Net debt
(5,872,393)
(5,079,148)
(5,533,041)
Cash flow
Cash from operating activities
1,642,346
(189,395)
1,181,167
CAPEX
(255,775)
(18,852)
(234,223)
Cash from investing activities
(292,170)
(75,930)
(214,042)
Cash from financing activities
(103,438)
(325,194)
(64,106)
FCF
2,872,523
133,437
1,234,852
Balance
Cash
6,592,297
5,301,752
5,826,790
Long term investments
399,275
620,735
595,262
Excess cash
6,581,414
5,530,957
6,101,958
Stockholders' equity
5,866,962
9,137,720
8,049,782
Invested Capital
8,457,441
6,672,987
5,448,072
ROIC
47.28%
23.64%
19.30%
ROCE
29.27%
16.34%
12.98%
EV
Common stock shares outstanding
8,032
8,032
8,032
Price
4,270.00
-19.74%
5,320.00
89.32%
2,810.00
-8.32%
Market cap
34,298,613
-19.73%
42,730,240
89.32%
22,569,920
-8.32%
EV
28,426,220
37,651,092
17,036,879
EBITDA
4,276,568
2,051,487
1,574,414
EV/EBITDA
6.65
18.35
10.82
Interest
4,843
4,268
3,865
Interest/NOPBT
0.12%
0.21%
0.26%