XJPX
6381
Market cap420mUSD
Aug 08, Last price
1,577.00JPY
1D
-0.50%
1Q
42.97%
Jan 2017
37.49%
Name
Anest Iwata Corp
Chart & Performance
Profile
ANEST IWATA Corporation engages in the air energy and coating businesses in Japan and internationally. The company offers air compressors and nitrogen gas generators for various applications, such as factories, food production, hospitals, electric buses and new transportation systems, etc.; oil-free scroll vacuum pumps used in general industries, semiconductor manufacturing, food production, accelerators and synchrotron radiation facilities, etc.; steam power generators; spray guns, electrostatic coating machines, and paint supply equipment for industrial coating and automotive refinishing markets; and automatic painting devices, painting plants, painting robots, environmental devices, and painting booths. It also provides adhesive machinery, equipment, and systems; medical equipment; power supply units and power transmission devices. In addition, the company engages in the generation and sale of power derived from natural renewable energy. ANEST IWATA Corporation was founded in 1926 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 53,425,000 10.12% | 48,515,155 14.59% | |||||||
Cost of revenue | 47,772,000 | 31,591,822 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,653,000 | 16,923,333 | |||||||
NOPBT Margin | 10.58% | 34.88% | |||||||
Operating Taxes | 2,052,000 | 1,821,722 | |||||||
Tax Rate | 36.30% | 10.76% | |||||||
NOPAT | 3,601,000 | 15,101,611 | |||||||
Net income | 4,931,000 12.55% | 4,381,000 23.71% | |||||||
Dividends | (1,787,000) | (1,344,197) | |||||||
Dividend yield | 3.27% | 3.31% | |||||||
Proceeds from repurchase of equity | (891,000) | (978,174) | |||||||
BB yield | 1.63% | 2.41% | |||||||
Debt | |||||||||
Debt current | 1,453,000 | 1,192,173 | |||||||
Long-term debt | 3,498,000 | 2,967,014 | |||||||
Deferred revenue | 6,000 | 1,370,222 | |||||||
Other long-term liabilities | 1,478,000 | 106,216 | |||||||
Net debt | (18,249,000) | (16,858,160) | |||||||
Cash flow | |||||||||
Cash from operating activities | 6,770,000 | 4,329,170 | |||||||
CAPEX | (2,166,000) | (2,172,987) | |||||||
Cash from investing activities | (1,260,000) | (3,323,636) | |||||||
Cash from financing activities | (3,584,000) | (2,357,633) | |||||||
FCF | 204,391 | 11,982,062 | |||||||
Balance | |||||||||
Cash | 16,931,000 | 14,512,347 | |||||||
Long term investments | 6,269,000 | 6,505,000 | |||||||
Excess cash | 20,528,750 | 18,591,589 | |||||||
Stockholders' equity | 51,113,000 | 45,426,130 | |||||||
Invested Capital | 34,093,250 | 29,922,920 | |||||||
ROIC | 11.25% | 53.56% | |||||||
ROCE | 10.31% | 34.74% | |||||||
EV | |||||||||
Common stock shares outstanding | 40,376 | 40,479 | |||||||
Price | 1,355.00 35.09% | 1,003.00 20.84% | |||||||
Market cap | 54,709,034 34.75% | 40,600,490 19.23% | |||||||
EV | 42,375,034 | 28,972,243 | |||||||
EBITDA | 7,904,000 | 18,999,258 | |||||||
EV/EBITDA | 5.36 | 1.52 | |||||||
Interest | 72,000 | 58,715 | |||||||
Interest/NOPBT | 1.27% | 0.35% |