Loading...
XJPX6379
Market cap520mUSD
Jan 21, Last price  
1,503.00JPY
1D
-0.86%
1Q
-3.34%
Jan 2017
77.03%
Name

Raiznext Corp

Chart & Performance

D1W1MN
XJPX:6379 chart
P/E
11.19
P/S
0.58
EPS
134.32
Div Yield, %
6.65%
Shrs. gr., 5y
3.17%
Rev. gr., 5y
7.60%
Revenues
140.37b
+0.22%
73,775,379,00074,648,009,00086,826,484,00098,925,674,000110,923,619,00087,536,611,00079,269,845,00097,850,449,00093,845,496,00076,275,017,00085,241,450,00089,491,193,000101,923,502,00089,611,525,00097,331,686,000140,578,849,000145,914,680,000129,832,000,000140,061,000,000140,366,000,000
Net income
7.25b
-6.36%
1,037,364,0001,809,038,0004,116,989,0005,876,993,0005,380,291,0004,566,416,0003,246,397,0004,191,646,0002,808,788,0002,544,213,0003,006,967,0003,897,429,0004,746,713,0004,452,173,0005,225,277,00012,258,106,0007,344,000,0007,748,000,0007,741,000,0007,249,000,000
CFO
3.57b
-64.59%
6,339,305,0003,010,648,0004,142,389,0006,194,059,0004,765,931,0003,767,642,0007,227,111,0002,212,025,000-3,615,938,0002,603,079,0008,958,416,0001,548,346,000-7,141,022,0001,856,545,0009,842,906,000-6,384,779,0008,591,185,00011,157,000,00010,069,000,0003,565,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

RAIZNEXT Corporation provides maintenance and engineering services in Japan. It offers engineering and consulting services, as well as installation, civil engineering, electrical instrumentation, and plumbing services. It also provides design, supervision, and construction of equipment and machinery. The company serves oil, petrochemicals, gas, general chemicals, non-ferrous metals, metal processing, electronic materials, resource recycling, electricity, nuclear power, renewable energy, distributed energy, iron manufacturing, coal, desalination, fodder, biochemical, food products, pharmaceuticals, medical supplies, medical care, information/communications, shipping/transportation, distribution, stockpiles, air conditioning/plumbing, pollution control, accident prevention, and environmental conservation industries. RAIZNEXT Corporation was founded in 1938 and is headquartered in Yokohama, Japan.
URL
https://www.raiznext.co.jp/
IPO date
Oct 02, 1961
Employees
2,083
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
140,366,000
0.22%
140,061,000
7.88%
129,832,000
-11.02%
Cost of revenue
124,159,000
122,752,000
112,751,000
Unusual Expense (Income)
NOPBT
16,207,000
17,309,000
17,081,000
NOPBT Margin
11.55%
12.36%
13.16%
Operating Taxes
3,167,000
3,614,000
3,503,000
Tax Rate
19.54%
20.88%
20.51%
NOPAT
13,040,000
13,695,000
13,578,000
Net income
7,249,000
-6.36%
7,741,000
-0.09%
7,748,000
5.50%
Dividends
(5,343,000)
(3,140,000)
(2,978,000)
Dividend yield
4.56%
3.98%
5.13%
Proceeds from repurchase of equity
(1,791,000)
(124,000)
BB yield
1.53%
0.16%
Debt
Debt current
9,000
9,000
Long-term debt
46,000
1,000
15,000
Deferred revenue
1,920,000
Other long-term liabilities
3,169,000
2,960,000
219,000
Net debt
(18,434,000)
(23,205,000)
(18,259,000)
Cash flow
Cash from operating activities
3,565,000
10,069,000
11,157,000
CAPEX
(2,548,000)
(1,910,000)
(2,949,000)
Cash from investing activities
(1,738,000)
(1,880,000)
(2,225,000)
Cash from financing activities
(7,181,000)
(3,281,000)
(2,849,000)
FCF
6,782,000
15,377,000
14,619,775
Balance
Cash
12,492,000
17,802,000
12,875,000
Long term investments
5,988,000
5,413,000
5,408,000
Excess cash
11,461,700
16,211,950
11,791,400
Stockholders' equity
74,114,000
71,537,000
67,494,000
Invested Capital
75,827,300
68,164,050
66,882,600
ROIC
18.11%
20.28%
19.56%
ROCE
18.55%
20.49%
21.68%
EV
Common stock shares outstanding
54,021
54,161
54,168
Price
2,171.00
49.21%
1,455.00
35.73%
1,072.00
-10.37%
Market cap
117,279,124
48.82%
78,804,863
35.71%
58,067,564
-10.37%
EV
99,692,124
56,405,863
40,586,564
EBITDA
17,200,000
18,113,000
17,866,000
EV/EBITDA
5.80
3.11
2.27
Interest
10,000
5,000
23,000
Interest/NOPBT
0.06%
0.03%
0.13%