Loading...
XJPX6368
Market cap2.61bUSD
Jan 10, Last price  
8,930.00JPY
1D
-0.56%
1Q
16.28%
Jan 2017
1,416.77%
Name

Organo Corp

Chart & Performance

D1W1MN
XJPX:6368 chart
P/E
23.73
P/S
2.73
EPS
376.29
Div Yield, %
0.83%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
10.26%
Revenues
150.36b
+13.54%
77,613,000,00075,700,000,00078,467,000,00073,592,000,00073,118,000,00053,515,000,00061,097,000,00068,502,000,00066,718,000,00062,096,000,00068,741,000,00078,719,000,00081,114,000,00079,226,000,00092,273,000,00096,515,000,000100,638,000,000112,069,000,000132,426,000,000150,356,000,000
Net income
17.31b
+47.57%
1,803,000,0002,090,000,0004,475,000,0002,459,000,0001,617,000,000646,000,0001,857,000,0002,683,000,0002,564,000,000664,000,0001,085,000,0002,485,000,0002,731,000,0002,780,000,0004,452,000,0007,162,000,0007,074,000,0009,210,000,00011,730,000,00017,310,000,000
CFO
3.73b
P
-571,000,0004,269,000,000850,000,0006,483,000,000-118,000,0008,712,000,0003,710,000,000-5,231,000,000-1,318,000,0007,619,000,000-2,548,000,000-4,779,000,0006,610,000,000624,000,0005,646,000,0008,553,000,000-4,582,000,00010,787,000,000-18,536,000,0003,726,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Organo Corporation operates as a water treatment engineering company in Japan and internationally. The company operates through two segments, Water Treatment Engineering Business Unit and Performance Products Business Unit. It offers pure water systems, such as reverse osmosis (RO) systems, regenerative automatic and manual pure water systems, electric regeneration pure water systems, desktop-type pure water systems, cabinet-type pure water systems, electrode ionization high-purity water systems, cartridge water purifiers, and two-stage RO systems; ultrapure water systems, including desktop and cabinet-type ultrapure water systems, and final polishing unit; and other equipment comprising alkaline electrolyzed water production equipment, homogenizers, electro conductivity meters, resistivity meters, and ion exchange filters. The company also provides water, wastewater, and RO water treatment chemicals; industrial filters consisting of micro filter, sanitary, polypropylene, and plastic housings, as well as micro, RO wound, PF cartridge, capsule, and PF carbon; and commercial water purifiers. In addition, it offers ultrapure and multi-functional water production systems, wastewater treatment systems, valuable resource recovery systems, and organic solvent refining systems for the electronics industry; water supply and sewage treatment facilities; purified water production and supply systems, UF water production and supply systems, and water for injection production and supply systems, as well as pharmaceutical water system consulting services; condensate filter, condensate demineralizer, reactor water cleanup, fuel pool cleanup, makeup water, and waste water treatment systems; and sugar refining systems and equipment. The company was formerly known as Japan Organo Co., Ltd. and changed its name to Organo Corporation in 1966. Organo Corporation was incorporated in 1941 and is headquartered in Tokyo, Japan.
URL
https://www.organo.co.jp/
IPO date
Oct 02, 1961
Employees
2,506
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
150,356,000
13.54%
132,426,000
18.16%
112,069,000
11.36%
Cost of revenue
106,514,000
100,064,000
85,702,000
Unusual Expense (Income)
NOPBT
43,842,000
32,362,000
26,367,000
NOPBT Margin
29.16%
24.44%
23.53%
Operating Taxes
6,298,000
4,270,000
3,470,000
Tax Rate
14.37%
13.19%
13.16%
NOPAT
37,544,000
28,092,000
22,897,000
Net income
17,310,000
47.57%
11,730,000
27.36%
9,210,000
30.20%
Dividends
(3,405,000)
(2,347,000)
(1,541,000)
Dividend yield
0.96%
1.42%
1.33%
Proceeds from repurchase of equity
(2,000)
19,124,000
(340,000)
BB yield
0.00%
-11.57%
0.29%
Debt
Debt current
34,192,000
29,124,000
9,933,000
Long-term debt
2,478,000
3,998,000
5,808,000
Deferred revenue
5,511,000
5,512,000
Other long-term liabilities
5,496,000
249,000
170,000
Net debt
16,193,000
4,041,000
(18,947,000)
Cash flow
Cash from operating activities
3,726,000
(18,536,000)
10,787,000
CAPEX
(1,647,000)
(1,452,000)
(2,798,000)
Cash from investing activities
(1,415,000)
(1,309,000)
(1,520,000)
Cash from financing activities
(641,000)
14,706,000
(2,586,000)
FCF
8,423,000
(5,216,000)
23,530,000
Balance
Cash
17,642,000
25,411,000
31,491,000
Long term investments
2,835,000
3,670,000
3,197,000
Excess cash
12,959,200
22,459,700
29,084,550
Stockholders' equity
95,156,000
163,597,000
143,848,000
Invested Capital
131,274,800
99,675,300
66,785,450
ROIC
32.51%
33.75%
34.27%
ROCE
30.38%
26.48%
27.49%
EV
Common stock shares outstanding
45,925
45,863
45,896
Price
7,700.00
113.59%
3,605.00
42.35%
2,532.50
52.56%
Market cap
353,622,500
113.88%
165,336,115
42.25%
116,231,620
52.61%
EV
370,034,500
253,700,115
172,071,620
EBITDA
45,852,000
34,186,000
27,699,000
EV/EBITDA
8.07
7.42
6.21
Interest
240,000
159,000
127,000
Interest/NOPBT
0.55%
0.49%
0.48%