Loading...
XJPX6367
Market cap33bUSD
Dec 20, Last price  
17,660.00JPY
1D
-0.48%
1Q
-1.67%
Jan 2017
64.51%
Name

Daikin Industries Ltd

Chart & Performance

D1W1MN
XJPX:6367 chart
P/E
19.86
P/S
1.18
EPS
889.07
Div Yield, %
1.47%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
12.12%
Revenues
4.40t
+10.39%
728,880,000,000792,857,000,000912,128,000,0001,290,893,000,0001,202,419,000,0001,023,964,000,0001,160,330,000,0001,218,700,000,0001,290,903,000,0001,783,077,000,0001,915,013,000,0002,043,691,000,0002,043,968,000,0002,290,560,000,0002,481,109,000,0002,550,305,000,0002,493,386,000,0003,109,106,000,0003,981,578,000,0004,395,317,000,000
Net income
260.31b
+0.99%
38,747,000,00040,709,000,00045,619,000,00075,224,000,00021,755,000,00019,390,000,00019,872,000,00041,171,000,00043,584,000,00091,880,000,000119,674,000,000136,986,000,000153,938,000,000189,051,000,000189,048,000,000170,731,000,000156,249,000,000217,709,000,000257,754,000,000260,311,000,000
CFO
399.57b
+151.46%
43,970,000,00063,511,000,00083,725,000,000103,329,000,00062,237,000,000129,226,000,00078,410,000,00044,967,000,000103,160,000,000179,713,000,000160,423,000,000226,186,000,000267,663,000,000223,740,000,000250,009,000,000302,166,000,000374,691,000,000245,071,000,000158,896,000,000399,567,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Daikin Industries, Ltd. manufactures, distributes, and sells air-conditioning and refrigeration equipment, and chemical products. The company's air-conditioning and refrigeration equipment products include room air-conditioning systems; air purifiers; heat-pump hot-water supply and room-heating systems; packaged air-conditioning systems; multiple air-conditioning systems for office buildings; air-conditioning systems for facilities and plants; absorption refrigerators; freezers; water chillers; turbo refrigerator equipment; air-handling units; air filters; industrial dust collectors; marine-type container refrigeration; and refrigerating and freezing showcases. The company's chemical products comprising fluorocarbons, fluoroplastics, fluoroelastomers, fluoropaints, fluoro coating agents, semiconductor-etching products, water and oil repellent agents, pharmaceuticals and intermediates, and dry air suppliers. It also provides oil hydraulics products, including oil hydraulic pumps and valves, cooling equipment and systems, inverter-controlled pump motors, hydrostatic transmissions, and centralized lubrication units and systems; and defense products consisting of warheads, warhead parts for guided missiles, and home-use oxygen therapy equipment. In addition, the company offers after sales services. It sells its products in Japan, the United States, China, Asia, Oceania, Europe /the Middle and Near East/Africa, and internationally. Daikin Industries, Ltd. was founded in 1924 and is headquartered in Osaka, Japan.
URL
https://www.daikin.co.jp/
IPO date
Jun 01, 1957
Employees
96,337
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,395,317,000
10.39%
3,981,578,000
28.06%
3,109,106,000
24.69%
Cost of revenue
3,812,070,000
3,447,342,000
2,663,509,000
Unusual Expense (Income)
NOPBT
583,247,000
534,236,000
445,597,000
NOPBT Margin
13.27%
13.42%
14.33%
Operating Taxes
115,459,000
107,941,000
102,786,000
Tax Rate
19.80%
20.20%
23.07%
NOPAT
467,788,000
426,295,000
342,811,000
Net income
260,311,000
0.99%
257,754,000
18.39%
217,709,000
39.33%
Dividends
(76,083,000)
(61,468,000)
(49,746,000)
Dividend yield
1.26%
0.89%
0.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
527,157,000
476,883,000
487,780,000
Long-term debt
597,225,000
537,784,000
439,418,000
Deferred revenue
29,051,000
18,176,000
16,116,000
Other long-term liabilities
45,669,000
42,793,000
35,149,000
Net debt
196,641,000
121,559,000
(185,130,000)
Cash flow
Cash from operating activities
399,567,000
158,896,000
245,071,000
CAPEX
(242,633,000)
(175,076,000)
(114,106,000)
Cash from investing activities
(226,724,000)
(229,793,000)
(180,789,000)
Cash from financing activities
(129,623,000)
(113,088,000)
(48,698,000)
FCF
80,664,000
(38,722,000)
86,263,000
Balance
Cash
737,961,000
617,663,000
817,619,000
Long term investments
189,780,000
275,445,000
294,709,000
Excess cash
707,975,150
694,029,100
956,872,700
Stockholders' equity
2,610,810,000
4,076,290,000
3,623,246,000
Invested Capital
3,022,228,850
2,495,934,900
1,890,568,300
ROIC
16.95%
19.44%
19.77%
ROCE
15.19%
16.22%
15.01%
EV
Common stock shares outstanding
292,932
292,885
292,833
Price
20,600.00
-12.91%
23,655.00
5.56%
22,410.00
0.40%
Market cap
6,034,404,824
-12.90%
6,928,194,675
5.57%
6,562,387,530
0.42%
EV
6,277,039,824
8,965,700,675
8,110,261,530
EBITDA
798,811,000
716,460,000
593,659,000
EV/EBITDA
7.86
12.51
13.66
Interest
44,900,000
20,293,000
8,824,000
Interest/NOPBT
7.70%
3.80%
1.98%