Loading...
XJPX6366
Market cap516mUSD
Jan 14, Last price  
315.00JPY
1D
-0.32%
1Q
9.00%
Jan 2017
-61.11%
Name

Chiyoda Corp

Chart & Performance

D1W1MN
XJPX:6366 chart
P/E
P/S
0.16
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.15%
Revenues
505.98b
+17.63%
267,655,000,000390,875,000,000484,895,000,000603,559,000,000446,438,000,000312,985,000,000247,082,000,000254,675,000,000398,918,000,000446,147,000,000480,979,000,000611,548,000,000603,745,000,000510,873,000,000341,952,000,000385,925,000,000315,393,000,000311,115,000,000430,163,000,000505,981,000,000
Net income
-15.83b
L
12,863,000,00019,400,000,00023,532,000,0009,640,000,0006,498,000,0002,953,000,0007,979,000,00014,364,000,00016,077,000,00013,447,000,00011,029,000,0003,375,000,000-41,116,000,0006,445,000,000-214,948,000,00012,177,000,0007,993,000,000-12,629,000,00015,187,000,000-15,831,000,000
CFO
62.75b
+42.10%
484,000,0005,237,000,00035,532,000,00014,274,000,0008,971,000,0008,613,000,000-5,229,000,00055,615,000,00014,147,000,000-17,177,000,000-24,145,000,00055,526,000,000-4,375,000,000-34,115,000,000-37,941,000,000-32,217,000,000-20,806,000,000-25,591,000,00044,157,000,00062,747,000,000
Dividend
Mar 27, 20197.5 JPY/sh
Earnings
Feb 03, 2025

Profile

Chiyoda Corporation operates as an integrated engineering company in Japan and internationally. It offers consulting, planning, engineering, procurement, construction, commissioning, and maintenance services for facilities related to gas, electricity, petroleum, petrochemical, chemical, pharmaceutical, antipollution, environment, preservation, and others. The company also explores for oil, gas, and other mineral resources, as well as invests in and finances exploration activities. Chiyoda Corporation was incorporated in 1948 and is headquartered in Yokohama, Japan.
IPO date
Mar 22, 1961
Employees
3,941
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
505,981,000
17.63%
430,163,000
38.26%
311,115,000
-1.36%
Cost of revenue
508,543,000
399,506,000
289,664,000
Unusual Expense (Income)
NOPBT
(2,562,000)
30,657,000
21,451,000
NOPBT Margin
7.13%
6.89%
Operating Taxes
8,539,000
5,629,000
3,569,000
Tax Rate
18.36%
16.64%
NOPAT
(11,101,000)
25,028,000
17,882,000
Net income
(15,831,000)
-204.24%
15,187,000
-220.25%
(12,629,000)
-258.00%
Dividends
(3,636,000)
Dividend yield
2.99%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,000,000
5,490,000
20,621,000
Long-term debt
4,805,000
24,869,000
25,631,000
Deferred revenue
1,040,000
1,012,000
Other long-term liabilities
3,663,000
3,060,000
2,416,000
Net debt
(81,539,000)
(38,880,000)
(29,754,000)
Cash flow
Cash from operating activities
62,747,000
44,157,000
(25,591,000)
CAPEX
(3,886,000)
(2,784,000)
(2,139,000)
Cash from investing activities
(1,567,000)
7,889,000
(3,787,000)
Cash from financing activities
(5,851,000)
(17,057,000)
(4,197,000)
FCF
(68,169,000)
40,132,000
43,701,000
Balance
Cash
102,072,000
61,241,000
68,795,000
Long term investments
4,272,000
7,998,000
7,211,000
Excess cash
81,044,950
47,730,850
60,450,250
Stockholders' equity
6,740,000
93,014,000
86,466,000
Invested Capital
26,600,000
5,722,150
3,380,750
ROIC
549.89%
ROCE
57.01%
33.33%
EV
Common stock shares outstanding
259,046
980,354
258,966
Price
404.00
3.32%
391.00
-16.81%
470.00
-1.67%
Market cap
104,654,584
-72.70%
383,318,414
214.93%
121,714,020
-73.88%
EV
24,333,584
414,567,414
162,066,020
EBITDA
870,000
33,885,000
24,544,000
EV/EBITDA
27.97
12.23
6.60
Interest
696,000
897,000
879,000
Interest/NOPBT
2.93%
4.10%