Loading...
XJPX6356
Market cap45mUSD
Jan 20, Last price  
501.00JPY
1D
0.40%
1Q
10.84%
Jan 2017
43.14%
Name

Nippon Gear Co Ltd

Chart & Performance

D1W1MN
XJPX:6356 chart
P/E
4.63
P/S
0.74
EPS
108.13
Div Yield, %
1.80%
Shrs. gr., 5y
—
Rev. gr., 5y
5.41%
Revenues
9.62b
+27.95%
10,759,382,00011,417,847,0009,828,921,00010,511,130,00011,150,823,0009,812,383,0008,708,556,0009,156,606,0008,627,570,0009,015,424,0007,390,170,0007,393,876,0007,579,029,0007,715,126,0007,568,813,0007,520,229,0009,622,022,000
Net income
1.54b
+124.70%
657,295,000425,953,000321,340,000263,066,000380,801,000242,025,000240,487,000346,677,000472,022,000686,352,000217,552,000317,258,000395,685,000312,534,000295,831,000685,130,0001,539,465,000
CFO
749m
-41.21%
612,925,000828,141,000450,217,0001,191,573,000671,985,000329,166,000920,037,000559,911,000935,765,000543,164,000119,377,000447,184,000106,028,000721,471,000803,869,0001,273,834,000748,942,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

Nippon Gear Co., Ltd. designs, produces, and sells valve actuators, screw jacks, gear drives, and gears in Japan and internationally. The company offers valve actuators for a range of applications in petroleum, nuclear, generating plants, and water/sewer pipelines; jacks for use in lifting/lowering, inclines, pulling, opening/closing, adjustment, and holding; gear drives for power plant, chemical plant, waste water treatment plant, and other applications; and gears for automotive, railroad, industrial machine, and other industries. It also provides equipment for communication, control, and detection, including control equipment and control systems, sensor control, and condition monitoring systems. In addition, the company constructs and installs machine instruments; and designs, supervises, operates, and installs electric works. Nippon Gear Co., Ltd. was founded in 1938 and is headquartered in Fujisawa, Japan.
URL
https://www.nippon-gear.jp/
IPO date
Oct 02, 1961
Employees
393
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
9,622,022
27.95%
7,520,229
-0.64%
7,568,813
-1.90%
Cost of revenue
5,368,368
4,515,763
5,483,424
Unusual Expense (Income)
NOPBT
4,253,654
3,004,466
2,085,389
NOPBT Margin
44.21%
39.95%
27.55%
Operating Taxes
640,590
320,089
158,181
Tax Rate
15.06%
10.65%
7.59%
NOPAT
3,613,064
2,684,377
1,927,208
Net income
1,539,465
124.70%
685,130
131.60%
295,831
-5.34%
Dividends
(99,521)
(56,625)
(56,962)
Dividend yield
1.12%
0.78%
1.45%
Proceeds from repurchase of equity
(68)
(139)
(32)
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
144,147
145,459
153,615
Long-term debt
222,317
369,046
512,523
Deferred revenue
168,517
168,814
Other long-term liabilities
175,755
7,178
7,179
Net debt
(5,091,948)
(4,454,896)
(3,497,127)
Cash flow
Cash from operating activities
748,942
1,273,834
803,869
CAPEX
(327,264)
(296,377)
(97,698)
Cash from investing activities
(331,614)
(297,709)
(100,264)
Cash from financing activities
(245,049)
(201,179)
(125,105)
FCF
1,956,316
3,058,387
2,487,793
Balance
Cash
4,475,606
4,303,292
3,528,370
Long term investments
982,806
666,109
634,895
Excess cash
4,977,311
4,593,390
3,784,824
Stockholders' equity
10,715,684
8,635,067
7,989,119
Invested Capital
6,486,791
5,211,885
5,843,620
ROIC
61.77%
48.56%
31.95%
ROCE
35.61%
30.05%
21.26%
EV
Common stock shares outstanding
14,237
14,240
14,242
Price
626.00
22.99%
509.00
84.42%
276.00
-19.30%
Market cap
8,912,624
22.97%
7,248,053
84.39%
3,930,823
-19.30%
EV
3,820,676
2,793,157
433,696
EBITDA
4,439,172
3,198,148
2,304,380
EV/EBITDA
0.86
0.87
0.19
Interest
2,457
4,140
7,940
Interest/NOPBT
0.06%
0.14%
0.38%