XJPX6346
Market cap39mUSD
Jan 16, Last price
5,050.00JPY
1D
-1.94%
1Q
8.25%
Jan 2017
76.57%
Name
Kikukawa Enterprise Inc
Chart & Performance
Profile
Kikukawa Enterprise, Inc. engages in the manufacture and sale of sawmilling and woodworking machinery in Japan. It provides glue laminated board and CLT, lumber core and other wood, and plastic and printed circuit board machines; wide belt sanders, and plywood and board; and machine tools for FMC polyfoam models, railway vehicles, aircrafts, and various metal products. The company was formerly known as Kikukawa Iron Works, Inc. and changed its name to Kikukawa Enterprise, Inc. in October 2012. Kikukawa Enterprise, Inc. was founded in 1897 and is headquartered in Ise, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 5,486,899 32.77% | 4,132,500 -1.03% | 4,175,313 -6.24% | |||||||
Cost of revenue | 3,919,225 | 2,944,728 | 3,187,560 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,567,674 | 1,187,772 | 987,753 | |||||||
NOPBT Margin | 28.57% | 28.74% | 23.66% | |||||||
Operating Taxes | 244,289 | 138,976 | 143,981 | |||||||
Tax Rate | 15.58% | 11.70% | 14.58% | |||||||
NOPAT | 1,323,385 | 1,048,796 | 843,772 | |||||||
Net income | 618,707 64.11% | 377,018 12.14% | 336,191 -43.02% | |||||||
Dividends | (155,389) | (131,970) | (260,552) | |||||||
Dividend yield | 2.72% | 2.90% | 5.04% | |||||||
Proceeds from repurchase of equity | (574) | (26,619) | (100,335) | |||||||
BB yield | 0.01% | 0.59% | 1.94% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 820,660 | 809,327 | 741,093 | |||||||
Net debt | (10,134,316) | (9,603,616) | (9,117,373) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 434,899 | 705,446 | 1,145,599 | |||||||
CAPEX | (45,000) | (178,045) | (38,143) | |||||||
Cash from investing activities | (545,253) | (129,217) | 398,861 | |||||||
Cash from financing activities | (155,963) | (158,589) | (360,888) | |||||||
FCF | 917,375 | 1,205,727 | 1,608,521 | |||||||
Balance | ||||||||||
Cash | 8,490,000 | 8,350,616 | 8,118,373 | |||||||
Long term investments | 1,644,316 | 1,253,000 | 999,000 | |||||||
Excess cash | 9,859,971 | 9,396,991 | 8,908,607 | |||||||
Stockholders' equity | 12,016,446 | 11,497,797 | 10,870,825 | |||||||
Invested Capital | 2,687,685 | 2,324,844 | 2,570,686 | |||||||
ROIC | 52.80% | 42.85% | 29.87% | |||||||
ROCE | 12.42% | 10.12% | 8.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,208 | 1,215 | 1,233 | |||||||
Price | 4,735.00 26.44% | 3,745.00 -10.73% | 4,195.00 -1.06% | |||||||
Market cap | 5,720,306 25.75% | 4,548,789 -12.08% | 5,173,622 -1.10% | |||||||
EV | (4,414,010) | (5,054,827) | (3,943,751) | |||||||
EBITDA | 1,668,961 | 1,284,485 | 1,086,886 | |||||||
EV/EBITDA | ||||||||||
Interest | 101 | 39 | 302 | |||||||
Interest/NOPBT | 0.01% | 0.00% | 0.03% |