Loading...
XJPX
6345
Market cap680mUSD
Jul 16, Last price  
1,350.00JPY
1D
-0.37%
1Q
11.29%
Jan 2017
64.84%
Name

Aichi Corp

Chart & Performance

D1W1MN
P/E
19.10
P/S
1.89
EPS
70.68
Div Yield, %
3.04%
Shrs. gr., 5y
-0.68%
Rev. gr., 5y
-2.99%
Revenues
53.13b
-12.44%
40,565,780,00049,907,016,00067,877,062,00076,501,281,00057,630,157,00034,397,382,00034,216,025,00036,737,657,00039,942,216,00047,493,926,00049,307,128,00057,107,866,00062,608,009,00061,474,323,00061,838,950,00058,336,392,00059,330,782,00056,591,208,00060,678,851,00053,129,278,000
Net income
5.27b
-11.55%
4,741,991,0005,337,149,0006,994,998,0008,038,449,0003,010,260,000601,392,00051,171,000883,360,0001,699,505,0002,226,203,0003,093,320,0004,600,999,0005,118,663,0005,785,156,0005,525,055,0004,923,204,0005,906,793,0005,644,982,0005,958,103,0005,270,078,000
CFO
7.11b
+57.73%
3,856,722,0005,224,876,0007,963,019,00010,140,499,0004,822,108,0006,204,148,0003,520,102,0001,963,446,000844,587,0003,146,143,0003,699,212,0005,294,485,00010,521,010,0003,079,979,0001,492,724,0007,589,001,00010,873,731,0003,989,565,0004,508,733,0007,111,638,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Jul 24, 2025

Profile

Aichi Corporation manufactures and sells mechanized vehicles for electric utilities, telecommunications, construction, cargo handling, shipbuilding, and rail industries worldwide. It offers aerial work platforms, digger derricks, and other specialized vehicles. The company was formerly known as Aichi Sharyo Co., Ltd. and changed its name to Aichi Corporation in 1992. Aichi Corporation was incorporated in 1943 and is headquartered in Ageo, Japan. Aichi Corporation is a subsidiary of Toyota Industries Corporation.
URL
https://www.aichi-corp.co.jp/
IPO date
Jan 12, 1981
Employees
1,043
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
53,129,278
-12.44%
60,678,851
7.22%
Cost of revenue
42,664,571
48,942,118
Unusual Expense (Income)
NOPBT
10,464,707
11,736,733
NOPBT Margin
19.70%
19.34%
Operating Taxes
2,217,127
2,318,927
Tax Rate
21.19%
19.76%
NOPAT
8,247,580
9,417,806
Net income
5,270,078
-11.55%
5,958,103
5.55%
Dividends
(2,858,014)
(2,790,323)
Dividend yield
3.53%
4.66%
Proceeds from repurchase of equity
(598,726)
(331,569)
BB yield
0.74%
0.55%
Debt
Debt current
72,642
94,148
Long-term debt
439,338
522,452
Deferred revenue
660,461
Other long-term liabilities
39,514
39,144
Net debt
(52,151,030)
(10,471,562)
Cash flow
Cash from operating activities
7,111,638
4,508,733
CAPEX
(1,072,594)
(789,647)
Cash from investing activities
32,763,309
(2,253,563)
Cash from financing activities
(3,551,750)
(3,225,076)
FCF
46,579,286
6,095,627
Balance
Cash
42,131,006
1,162,162
Long term investments
10,532,004
9,926,000
Excess cash
50,006,546
8,054,219
Stockholders' equity
71,874,659
68,650,717
Invested Capital
32,078,020
70,141,626
ROIC
16.14%
13.70%
ROCE
12.45%
14.76%
EV
Common stock shares outstanding
75,010
75,268
Price
1,078.00
35.43%
796.00
-9.75%
Market cap
80,860,780
34.96%
59,913,328
-10.85%
EV
28,709,750
49,441,766
EBITDA
11,905,560
13,221,607
EV/EBITDA
2.41
3.74
Interest
Interest/NOPBT