XJPX6335
Market cap17mUSD
Dec 30, Last price
345.00JPY
1D
-0.29%
1Q
-8.00%
Jan 2017
-52.74%
Name
Tokyo Kikai Seisakusho Ltd
Chart & Performance
Profile
Tokyo Kikai Seisakusho, Ltd. manufactures and sells printing machinery in Japan. The company offers newspaper and commercial Web offset presses; JETLEADER, a digital inkjet printing press; automation and manpower saving equipment and systems; and printing related devices and solutions, as well as other machinery and equipment. It also generates and sells electric power. The company was formerly known as Tokyo Kikai Seizou Company, Ltd. and changed its name to Tokyo Kikai Seisakusho, Ltd. in 1911. Tokyo Kikai Seisakusho, Ltd. was founded in 1874 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 9,315,060 6.22% | 8,769,855 27.87% | 6,858,620 -37.06% | |||||||
Cost of revenue | 8,696,937 | 8,127,004 | 7,536,950 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 618,123 | 642,851 | (678,330) | |||||||
NOPBT Margin | 6.64% | 7.33% | ||||||||
Operating Taxes | 143,022 | 131,893 | 79,730 | |||||||
Tax Rate | 23.14% | 20.52% | ||||||||
NOPAT | 475,101 | 510,958 | (758,060) | |||||||
Net income | (83,334) -114.92% | 558,537 -165.64% | (850,880) -383.46% | |||||||
Dividends | (19) | (734) | (91) | |||||||
Dividend yield | 0.00% | 0.02% | 0.00% | |||||||
Proceeds from repurchase of equity | (542) | (16,591) | 1,484,760 | |||||||
BB yield | 0.01% | 0.38% | -19.23% | |||||||
Debt | ||||||||||
Debt current | 24,692 | 16,505 | 1,464,871 | |||||||
Long-term debt | 70,288 | 94,649 | 13,260 | |||||||
Deferred revenue | 72 | (54,087) | ||||||||
Other long-term liabilities | 2,475,716 | 2,735,381 | 2,899,431 | |||||||
Net debt | (8,669,762) | (6,520,417) | (1,159,708) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,283,633 | 5,472,948 | (2,233,405) | |||||||
CAPEX | (30,552) | (14,321) | (108,771) | |||||||
Cash from investing activities | (20,080) | (33,523) | 245,842 | |||||||
Cash from financing activities | (14,858) | (1,469,926) | 937,267 | |||||||
FCF | 2,241,697 | 5,559,730 | (1,337,465) | |||||||
Balance | ||||||||||
Cash | 8,508,938 | 6,255,571 | 2,279,839 | |||||||
Long term investments | 255,804 | 376,000 | 358,000 | |||||||
Excess cash | 8,298,989 | 6,193,078 | 2,294,908 | |||||||
Stockholders' equity | 7,779,961 | 7,698,951 | 7,117,529 | |||||||
Invested Capital | 3,798,218 | 4,886,847 | 10,036,546 | |||||||
ROIC | 10.94% | 6.85% | ||||||||
ROCE | 5.31% | 5.77% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 8,724 | 8,725 | 8,726 | |||||||
Price | 472.00 -6.35% | 504.00 -43.05% | 885.00 120.15% | |||||||
Market cap | 4,117,853 -6.36% | 4,397,458 -43.06% | 7,722,613 120.13% | |||||||
EV | (3,517,230) | (627,308) | 7,981,638 | |||||||
EBITDA | 760,240 | 797,809 | (494,120) | |||||||
EV/EBITDA | ||||||||||
Interest | 174 | 9,382 | 43,165 | |||||||
Interest/NOPBT | 0.03% | 1.46% |