Loading...
XJPX6328
Market cap281mUSD
Jan 15, Last price  
3,710.00JPY
1D
-0.80%
1Q
-10.80%
Jan 2017
452.83%
Name

Ebara Jitsugyo Co Ltd

Chart & Performance

D1W1MN
XJPX:6328 chart
P/E
14.15
P/S
1.23
EPS
262.17
Div Yield, %
2.31%
Shrs. gr., 5y
-2.10%
Rev. gr., 5y
4.37%
Revenues
36.28b
+20.02%
25,935,000,00026,025,000,00024,245,000,00026,752,000,00026,886,000,00028,769,000,00029,939,000,00026,994,000,00027,771,000,00026,110,000,00029,295,000,00028,431,000,00030,250,000,00032,485,000,00030,228,000,00036,280,000,000
Net income
3.14b
+44.81%
-628,000,000245,000,000209,000,000617,000,0001,180,000,000722,000,000848,000,000970,000,0001,029,000,0001,353,000,0001,600,000,0001,512,000,0002,342,000,0003,159,000,0002,169,000,0003,141,000,000
CFO
4.71b
+191.76%
-29,000,0001,416,000,000297,000,000386,000,000998,000,000-1,276,000,0002,001,000,0001,268,000,000-35,000,0001,285,000,0002,946,000,000717,000,0004,073,000,0003,147,000,0001,615,000,0004,712,000,000
Dividend
Dec 27, 202447.5 JPY/sh

Profile

Ebara Jitsugyo Co.,Ltd. manufactures and sells environment and related products in Japan. It is also involved in the engineering operations for waterworks and sewerage. In addition, the company sells various industrial machines, such as a pump and air-conditioning/heating and cooling equipment, etc. Ebara Jitsugyo Co.,Ltd. was founded in 1946 and is headquartered in Tokyo, Japan.
IPO date
Feb 16, 2001
Employees
514
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,280,000
20.02%
30,228,000
-6.95%
Cost of revenue
25,870,000
21,686,000
Unusual Expense (Income)
NOPBT
10,410,000
8,542,000
NOPBT Margin
28.69%
28.26%
Operating Taxes
1,224,000
879,000
Tax Rate
11.76%
10.29%
NOPAT
9,186,000
7,663,000
Net income
3,141,000
44.81%
2,169,000
-31.34%
Dividends
(1,026,000)
(1,113,000)
Dividend yield
2.91%
4.12%
Proceeds from repurchase of equity
(553,000)
(335,000)
BB yield
1.57%
1.24%
Debt
Debt current
1,090,000
1,090,000
Long-term debt
91,000
Deferred revenue
Other long-term liabilities
642,000
526,000
Net debt
(20,371,000)
(15,655,000)
Cash flow
Cash from operating activities
4,712,000
1,615,000
CAPEX
(171,000)
(244,000)
Cash from investing activities
169,000
9,000
Cash from financing activities
(1,680,000)
(1,614,000)
FCF
9,732,000
7,088,000
Balance
Cash
14,497,000
11,296,000
Long term investments
6,964,000
5,540,000
Excess cash
19,647,000
15,324,600
Stockholders' equity
18,815,000
18,943,000
Invested Capital
3,944,000
4,428,400
ROIC
219.44%
236.02%
ROCE
43.36%
41.42%
EV
Common stock shares outstanding
11,938
12,245
Price
2,956.00
34.12%
2,204.00
-11.38%
Market cap
35,288,976
30.76%
26,988,053
-13.09%
EV
14,917,976
11,333,053
EBITDA
10,660,000
8,773,000
EV/EBITDA
1.40
1.29
Interest
5,000
5,000
Interest/NOPBT
0.05%
0.06%