Loading...
XJPX6323
Market cap1.70bUSD
Dec 27, Last price  
1,522.50JPY
1D
2.04%
1Q
-26.38%
Jan 2017
-12.90%
Name

Rorze Corp

Chart & Performance

D1W1MN
XJPX:6323 chart
P/E
13.72
P/S
2.88
EPS
111.00
Div Yield, %
0.87%
Shrs. gr., 5y
59.15%
Rev. gr., 5y
24.35%
Revenues
93.25b
-1.34%
8,377,588,0003,610,530,00010,990,337,00010,300,996,0009,359,426,00014,166,717,00012,751,010,00019,942,914,00024,738,925,00052,248,900,00031,368,382,00037,103,263,00050,803,208,00067,004,111,00094,518,000,00093,247,000,000
Net income
19.58b
-8.45%
-34,783,000-663,191,000613,877,000131,467,000-141,563,000403,651,000865,929,0002,161,725,0003,055,013,0002,743,081,0004,397,843,0005,470,722,0006,470,185,00012,824,000,00021,384,000,00019,576,000,000
CFO
15.54b
P
1,720,629,000387,735,000232,081,000873,438,000871,751,000590,786,000998,072,0001,147,104,0003,663,894,000-27,611,000-1,494,259,0006,659,411,0008,157,859,0003,016,688,000-1,920,000,00015,544,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Rorze Corporation engages in the design, development, manufacture, and sale of automation systems for the semiconductor and flat panel display production worldwide. The company offers wafer handling systems, including atmospheric robots, vacuum wafer robots, aligners, load ports, vacuum platforms, EFEMs/sorters, and stockers; and mask/reticle handling systems. It also provides system integration and package service, as well as host online communication, equipment control, and EDA/interface A solutions; and control devices, such as controllers, and stepping motors and drivers. In addition, the company offers life science automation products comprising mechatronics CO2 incubators, cell keepers, twist decappers and incubators, heat sealers, power seals, varistocks, and cell farms and shots. Further, it is involved in manufacturing of robot for semiconductor production equipment; the processing and export of machinery parts for robots; and importing, selling, maintaining, and broking equipment and parts. The company was founded in 1985 and is headquartered in Fukuyama, Japan.
URL
https://www.rorze.com/
IPO date
Dec 24, 1997
Employees
4,372
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
93,247,000
-1.34%
94,518,000
41.06%
67,004,111
31.89%
Cost of revenue
68,335,000
67,288,000
50,515,555
Unusual Expense (Income)
NOPBT
24,912,000
27,230,000
16,488,556
NOPBT Margin
26.72%
28.81%
24.61%
Operating Taxes
6,977,000
7,654,000
4,661,030
Tax Rate
28.01%
28.11%
28.27%
NOPAT
17,935,000
19,576,000
11,827,526
Net income
19,576,000
-8.45%
21,384,000
66.75%
12,824,000
98.20%
Dividends
(2,332,000)
(1,123,000)
(518,442)
Dividend yield
0.06%
0.61%
0.28%
Proceeds from repurchase of equity
18,532,000
10,096,819
BB yield
-10.11%
-5.45%
Debt
Debt current
16,339,000
14,936,000
11,924,719
Long-term debt
18,184,000
17,888,099
8,962,550
Deferred revenue
7,000
645,000
(399,741)
Other long-term liabilities
989,000
9,000
614,947
Net debt
(8,364,000)
2,078,099
(4,438,451)
Cash flow
Cash from operating activities
15,544,000
(1,920,000)
3,016,688
CAPEX
(1,218,000)
(4,572,000)
(2,117,525)
Cash from investing activities
(5,908,000)
(5,151,000)
(916,916)
Cash from financing activities
(792,000)
10,742,000
3,578,318
FCF
4,337,000
(12,374,224)
480,652
Balance
Cash
37,951,000
28,292,000
23,631,720
Long term investments
4,936,000
2,454,000
1,694,000
Excess cash
38,224,650
26,020,100
21,975,514
Stockholders' equity
94,318,000
136,995,000
48,806,291
Invested Capital
96,823,350
77,889,900
44,904,141
ROIC
20.53%
31.88%
29.58%
ROCE
18.31%
26.18%
24.51%
EV
Common stock shares outstanding
176,510
17,314
17,313
Price
21,040.00
98.68%
10,590.00
-1.03%
10,700.00
45.58%
Market cap
3,713,766,970
1,925.47%
183,353,078
-1.03%
185,253,145
45.61%
EV
3,712,653,970
255,536,177
185,602,799
EBITDA
27,716,000
29,210,000
18,010,220
EV/EBITDA
133.95
8.75
10.31
Interest
70,000
49,000
38,129
Interest/NOPBT
0.28%
0.18%
0.23%