Loading...
XJPX6316
Market cap52mUSD
Jan 17, Last price  
1,979.00JPY
1D
-1.05%
1Q
-12.04%
Jan 2017
4.16%
Name

Maruyama MFG Co Inc

Chart & Performance

D1W1MN
XJPX:6316 chart
P/E
6.71
P/S
0.20
EPS
295.01
Div Yield, %
3.95%
Shrs. gr., 5y
-2.00%
Rev. gr., 5y
3.16%
Revenues
41.43b
+4.51%
32,403,000,00027,834,000,00029,343,000,00030,750,000,00030,927,000,00032,873,000,00035,822,000,00035,178,000,00034,316,000,00035,508,000,00035,458,000,00036,177,000,00034,895,000,00037,503,000,00039,639,000,00041,426,000,000
Net income
1.22b
+5.18%
121,000,000-559,000,000488,000,000541,000,000550,000,000836,000,000644,000,000647,000,000222,000,000750,000,000679,000,000301,000,000648,000,000855,000,0001,158,000,0001,218,000,000
CFO
214m
P
1,207,000,000-102,000,0002,277,000,0001,428,000,000336,000,0002,577,000,0001,318,000,000698,000,000760,000,0003,865,000,0001,881,000,000321,000,0004,602,000,0001,927,000,0002,418,000,000-284,000,000214,000,000
Dividend
Sep 27, 202485 JPY/sh
Earnings
Feb 06, 2025

Profile

Maruyama Mfg. Co., Inc. manufactures and sells machinery. It offers agricultural machines, such as pesticide applicators, forestry equipment, etc.; and environmental sanitation machines, firefighting equipment, industrial pumps, cleaning equipment, construction machinery, engines, cars, and other vehicles used for agriculture. The company is also involved in the contract design and construction of plumbing and fire-prevention equipment; and real estate and leasing activities. It offers its products in Europe/Russia, Oceania, Africa, the Middle East, China, other Asian countries, North America, and South and Central America. The company was formerly known as Maruyama Shokai and changed its name to Maruyama Mfg. Co., Inc. in 1937. Maruyama Mfg. Co., Inc. was founded in 1895 and is headquartered in Tokyo, Japan.
URL
https://www.maruyama.co.jp/
IPO date
Oct 02, 1961
Employees
952
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
41,426,000
4.51%
39,639,000
5.70%
Cost of revenue
39,996,000
37,908,000
Unusual Expense (Income)
NOPBT
1,430,000
1,731,000
NOPBT Margin
3.45%
4.37%
Operating Taxes
512,000
418,000
Tax Rate
35.80%
24.15%
NOPAT
918,000
1,313,000
Net income
1,218,000
5.18%
1,158,000
35.44%
Dividends
(323,000)
(243,000)
(195,000)
Dividend yield
2.45%
2.98%
Proceeds from repurchase of equity
(430,000)
(273,000)
(188,000)
BB yield
2.75%
2.87%
Debt
Debt current
5,890,000
4,346,000
2,734,000
Long-term debt
1,372,000
673,000
127,000
Deferred revenue
Other long-term liabilities
939,000
1,264,000
2,229,000
Net debt
(1,403,000)
(3,172,000)
(5,005,000)
Cash flow
Cash from operating activities
214,000
(284,000)
2,418,000
CAPEX
(1,565,000)
(1,883,000)
(910,000)
Cash from investing activities
(1,454,000)
(2,018,000)
(786,000)
Cash from financing activities
1,504,000
1,619,000
(1,114,000)
FCF
(1,933,000)
(2,003,000)
1,299,000
Balance
Cash
4,829,000
4,373,000
5,046,000
Long term investments
3,836,000
3,818,000
2,820,000
Excess cash
8,665,000
6,119,700
5,884,050
Stockholders' equity
14,044,000
13,713,000
14,139,000
Invested Capital
19,365,000
19,592,300
16,569,950
ROIC
5.08%
8.01%
ROCE
5.48%
7.66%
EV
Common stock shares outstanding
4,403
4,515
Price
2,410.00
6.83%
2,256.00
55.48%
1,451.00
-8.80%
Market cap
9,933,987
51.63%
6,551,336
-11.92%
EV
6,863,987
1,624,336
EBITDA
1,109,000
2,461,000
2,776,000
EV/EBITDA
2.79
0.59
Interest
70,000
36,000
Interest/NOPBT
4.90%
2.08%