Loading...
XJPX6312
Market cap80mUSD
Jan 15, Last price  
739.00JPY
1D
0.54%
1Q
1.09%
Jan 2017
-52.93%
Name

Freund Corp

Chart & Performance

D1W1MN
XJPX:6312 chart
P/E
16.34
P/S
0.55
EPS
45.22
Div Yield, %
2.67%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.47%
Revenues
22.90b
+16.51%
13,478,081,00012,943,176,00013,257,904,00015,236,434,00016,396,939,00017,616,284,00017,424,279,00019,027,633,00021,164,542,00019,801,447,00018,408,237,00016,772,877,00016,765,389,00017,632,243,00019,658,519,00022,903,644,000
Net income
765m
P
619,320,000563,983,000516,992,000608,660,000765,356,000787,841,000695,966,000961,129,0001,064,266,0001,477,671,000843,575,000381,528,000970,595,000543,566,000-538,417,000764,970,000
CFO
2.37b
P
618,592,000457,959,00065,392,0001,219,303,000740,505,0001,227,300,000822,746,000290,190,0003,605,533,000594,047,000435,898,000-27,868,0002,280,475,000701,930,000-196,046,0002,368,327,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Freund Corporation develops, manufactures, and sells granulation and coating equipment for the pharmaceutical, food, and chemical industries in Japan and internationally. The company offers granulating, coating, drying, printer, tester and analyzer, encapsulation, and dust collector machines, as well as drug formulation machines. It also offers pharmaceutical excipients, food preservatives, machinery for food preservatives, and supplement materials. The company was founded in 1964 and is headquartered in Tokyo, Japan.
URL
https://www.freund.co.jp/
IPO date
Jul 24, 1996
Employees
422
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
22,903,644
16.51%
19,658,519
11.49%
17,632,243
5.17%
Cost of revenue
16,760,586
14,287,499
12,200,483
Unusual Expense (Income)
NOPBT
6,143,058
5,371,020
5,431,760
NOPBT Margin
26.82%
27.32%
30.81%
Operating Taxes
336,129
131,936
284,902
Tax Rate
5.47%
2.46%
5.25%
NOPAT
5,806,929
5,239,084
5,146,858
Net income
764,970
-242.08%
(538,417)
-199.05%
543,566
-44.00%
Dividends
(333,749)
(333,960)
(335,128)
Dividend yield
2.57%
3.03%
2.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
515,000
896,092
27,180
Long-term debt
761,922
816,412
752,506
Deferred revenue
(52,623)
Other long-term liabilities
446,054
418,235
507,101
Net debt
(4,436,160)
(3,131,284)
(4,227,887)
Cash flow
Cash from operating activities
2,368,327
(196,046)
701,930
CAPEX
(750,293)
(607,781)
(699,835)
Cash from investing activities
(739,893)
(666,663)
(680,282)
Cash from financing activities
(874,002)
451,677
(427,646)
FCF
6,101,331
4,177,466
4,553,531
Balance
Cash
4,736,849
3,917,128
4,145,207
Long term investments
976,233
926,660
862,366
Excess cash
4,567,900
3,860,862
4,125,961
Stockholders' equity
14,435,273
13,601,037
13,844,281
Invested Capital
11,797,541
11,848,724
10,830,639
ROIC
49.11%
46.20%
48.95%
ROCE
37.50%
34.19%
36.19%
EV
Common stock shares outstanding
16,828
16,744
16,744
Price
773.00
17.30%
659.00
-6.92%
708.00
-7.69%
Market cap
13,008,044
17.89%
11,034,296
-6.92%
11,854,752
-7.69%
EV
8,571,884
7,903,012
7,632,520
EBITDA
6,682,786
6,013,874
6,076,325
EV/EBITDA
1.28
1.31
1.26
Interest
65,256
34,511
10,672
Interest/NOPBT
1.06%
0.64%
0.20%