Loading...
XJPX6284
Market cap489mUSD
Jan 20, Last price  
5,260.00JPY
1D
3.14%
1Q
16.50%
Jan 2017
123.07%
Name

Nissei ASB Machine Co Ltd

Chart & Performance

D1W1MN
XJPX:6284 chart
P/E
13.64
P/S
2.14
EPS
385.49
Div Yield, %
2.75%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
7.08%
Revenues
36.78b
+5.69%
19,985,644,00014,926,092,00016,882,543,00017,409,155,00016,424,288,00019,769,656,00022,605,432,00025,396,485,00025,526,297,00029,289,000,00027,834,000,00026,129,000,00027,254,000,00035,890,000,00030,277,000,00034,798,000,00036,778,000,000
Net income
5.78b
+13.65%
981,186,000496,933,0001,276,257,0001,043,555,0001,066,183,0002,737,362,0003,076,038,0002,487,230,0002,532,795,0004,571,000,0004,349,000,0003,154,000,0004,239,000,0006,680,000,0006,130,000,0005,085,000,0005,779,000,000
CFO
9.61b
+21.86%
792,204,000673,697,0003,604,562,000387,230,000363,604,0004,854,427,0002,280,362,0001,241,096,0002,510,980,0005,408,000,000-724,000,0002,049,000,0008,690,000,0005,580,000,0003,454,000,0007,885,000,0009,609,000,000
Dividend
Sep 27, 2024140 JPY/sh

Profile

Nissei Asb Machine Co., Ltd. engages in the planning, development, manufacturing, and sale of machines that produce PET and other plastic bottles. It offers stretch blow molding machines, dies, and auxiliary equipment and parts. The company was founded in 1978 and is headquartered in Komoro, Japan.
URL
https://www.nisseiasb.co.jp/en/
IPO date
May 25, 1990
Employees
2,025
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
36,778,000
5.69%
34,798,000
14.93%
30,277,000
-15.64%
Cost of revenue
19,397,000
27,992,000
24,720,000
Unusual Expense (Income)
NOPBT
17,381,000
6,806,000
5,557,000
NOPBT Margin
47.26%
19.56%
18.35%
Operating Taxes
2,226,000
1,868,000
2,791,000
Tax Rate
12.81%
27.45%
50.22%
NOPAT
15,155,000
4,938,000
2,766,000
Net income
5,779,000
13.65%
5,085,000
-17.05%
6,130,000
-8.23%
Dividends
(1,797,000)
(1,497,000)
(1,498,000)
Dividend yield
2.51%
2.19%
2.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,493,000
1,493,000
1,805,000
Long-term debt
6,118,000
7,929,000
9,356,000
Deferred revenue
Other long-term liabilities
1,930,000
1,921,000
1,729,000
Net debt
(20,828,000)
(14,622,000)
(8,304,000)
Cash flow
Cash from operating activities
9,609,000
7,885,000
3,454,000
CAPEX
(708,000)
(632,000)
(3,185,000)
Cash from investing activities
(794,000)
(675,000)
(3,170,000)
Cash from financing activities
(3,374,000)
(3,392,000)
(3,706,000)
FCF
18,806,000
6,281,000
(5,212,000)
Balance
Cash
28,439,000
23,578,000
19,188,000
Long term investments
466,000
277,000
Excess cash
26,600,100
22,304,100
17,951,150
Stockholders' equity
49,570,000
47,488,000
43,006,000
Invested Capital
35,786,900
39,103,900
38,883,850
ROIC
40.47%
12.66%
7.85%
ROCE
27.86%
11.08%
9.71%
EV
Common stock shares outstanding
14,991
14,991
14,991
Price
4,780.00
5.05%
4,550.00
27.09%
3,580.00
-7.01%
Market cap
71,658,280
5.05%
68,210,652
27.09%
53,669,402
-7.01%
EV
50,875,280
53,628,652
45,402,402
EBITDA
19,254,000
8,562,000
7,211,000
EV/EBITDA
2.64
6.26
6.30
Interest
38,000
38,000
38,000
Interest/NOPBT
0.22%
0.56%
0.68%