Loading...
XJPX
6279
Market cap174mUSD
Jul 16, Last price  
954.00JPY
1D
-1.02%
1Q
-7.50%
Jan 2017
-5.67%
Name

Zuiko Corp

Chart & Performance

D1W1MN
P/E
18.31
P/S
1.16
EPS
52.10
Div Yield, %
1.54%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
-3.83%
Revenues
21.74b
-17.99%
9,166,154,0009,024,123,00012,017,662,00016,288,571,00022,116,140,00028,785,237,00027,658,276,00033,559,423,00027,263,272,00022,093,145,00026,424,762,00027,608,592,00023,087,478,00023,580,821,00026,505,170,00021,737,710,000
Net income
1.38b
-48.26%
494,330,000487,087,0001,031,969,0001,236,732,0002,315,221,0002,733,122,0001,818,484,0002,512,986,0001,126,567,000665,263,0001,645,382,0001,757,576,0001,620,518,0001,736,696,0002,665,065,0001,378,866,000
CFO
-323m
L
1,310,526,000-711,682,0002,623,870,000-434,432,0002,228,196,000-207,683,000-1,478,290,0003,065,860,0005,803,459,000486,810,000459,320,0003,154,411,0001,817,837,0002,253,603,000388,047,000-322,676,000
Dividend
Aug 19, 20250 JPY/sh

Profile

Zuiko Corporation designs, develops, manufactures, and sells converting machines in Japan and internationally. Its converting machines are used for the production of baby and adult diapers, feminine napkins, and face masks, as well as pet sheets and nursing pads, incontinence pads. The company also offers used diaper recycling machines; medical equipment and intermediary medical systems; pet care products; equipment, systems, and related software products related to converting machines. Zuiko Corporation was founded in 1946 and is headquartered in Osaka, Japan.
URL
https://www.zuiko.co.jp/
IPO date
Oct 01, 1989
Employees
617
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
21,737,710
-17.99%
26,505,170
12.40%
Cost of revenue
17,465,000
21,610,025
Unusual Expense (Income)
NOPBT
4,272,710
4,895,145
NOPBT Margin
19.66%
18.47%
Operating Taxes
500,707
775,864
Tax Rate
11.72%
15.85%
NOPAT
3,772,003
4,119,281
Net income
1,378,866
-48.26%
2,665,065
53.46%
Dividends
(714,759)
(478,954)
Dividend yield
1.67%
1.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
270,613
258,337
Long-term debt
7,292,599
7,527,559
Deferred revenue
Other long-term liabilities
357,227
411,755
Net debt
(8,348,521)
(7,572,232)
Cash flow
Cash from operating activities
(322,676)
388,047
CAPEX
(318,486)
(722,548)
Cash from investing activities
1,115,298
(1,372,306)
Cash from financing activities
(1,059,423)
(822,863)
FCF
2,713,796
1,147,936
Balance
Cash
14,482,264
14,030,961
Long term investments
1,429,469
1,327,167
Excess cash
14,824,848
14,032,870
Stockholders' equity
32,467,590
30,868,730
Invested Capital
27,816,338
26,913,370
ROIC
13.78%
16.32%
ROCE
10.02%
11.96%
EV
Common stock shares outstanding
26,465
26,449
Price
1,619.00
70.06%
952.00
34.08%
Market cap
42,846,671
70.17%
25,179,102
34.17%
EV
34,498,150
17,606,870
EBITDA
5,203,172
5,743,795
EV/EBITDA
6.63
3.07
Interest
43,037
43,480
Interest/NOPBT
1.01%
0.89%