Hosokawa Micron Corp

Chart & Performance

D1W1MN

P/E

10.64

P/S

0.69

EPS

377.42

Div Yield, %

2.54%

Shrs. gr., 5y

-1.54%

Rev. gr., 5y

9.06%

Revenues

85.43b

+7.42%

Net income

5.58b

-6.50%

CFO

7.31b

+22.86%

Dividend

Mar 28, 20250 JPY/sh

Profile

Hosokawa Micron Corporation provides process solutions in the fields of powder and particle processing, blown film, and confectionery technologies worldwide. The company manufactures and sells powder and particle processing systems for various applications, such as grinding and classifying, mixing and drying, particle modification and composition, agglomeration and compaction, containment and clean air technology, and measuring and analysis under the Alpine, Stott, Vitalair, Mikro, Micron, and Vrieco-Nauta names. It also develops Nano particle technology for the development of new materials; and develops, manufactures, and sells environmental protection equipment, dust and product recovery control equipment, and precise air control equipment and systems. In addition, the company offers toll processing and contract manufacturing services to the chemical, ceramics, and mineral industries; film blowing systems; film orientation lines; and extrusion components of a blown film systems, such as extruders, dies, winders, and haul-offs, as well as treaters, blenders, gravimetric systems, air chillers, and steel towers. Further, it develops and sells NanoCrysphere, a skin care product; and NanoImpact, a skulp care line. Hosokawa Micron Corporation was founded in 1916 and is headquartered in Hirakata, Japan.

URL

https://www.hosokawamicron.co.jp/jp/

IPO date

Jun 01, 1989

Employees

1,870

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑09	2023‑09	2022‑09	2021‑09	2020‑09	2019‑09	2018‑09	2017‑09	2016‑09	2015‑09
Income
Revenues	85,432,000 7.42%	79,531,000 18.85%	66,916,000 10.14%
Cost of revenue	55,485,000	71,568,000	61,402,000
Unusual Expense (Income)
NOPBT	29,947,000	7,963,000	5,514,000
NOPBT Margin	35.05%	10.01%	8.24%
Operating Taxes	2,389,000	2,362,000	1,793,000
Tax Rate	7.98%	29.66%	32.52%
NOPAT	27,558,000	5,601,000	3,721,000
Net income	5,580,000 -6.50%	5,968,000 48.94%	4,007,000 -14.73%
Dividends	(1,507,000)	(1,221,000)	(1,215,000)
Dividend yield	2.44%	1.90%	3.04%
Proceeds from repurchase of equity	(1,000,000)	(3,892,000)
BB yield	1.62%	6.07%
Debt
Debt current	323,000	161,000	517,000
Long-term debt	1,286,000	1,744,000	792,000
Deferred revenue
Other long-term liabilities	4,251,000	3,761,000	3,024,000
Net debt	(25,811,000)	(27,460,000)	(25,870,000)
Cash flow
Cash from operating activities	7,305,000	5,946,000	8,135,000
CAPEX	(3,200,000)	(3,048,000)	(1,695,000)
Cash from investing activities	(3,011,000)	(3,512,000)	(2,599,000)
Cash from financing activities	(2,753,000)	(4,713,000)	(1,416,000)
FCF	25,272,000	(2,023,000)	4,258,000
Balance
Cash	27,420,000	26,928,000	27,616,000
Long term investments		2,437,000	(437,000)
Excess cash	23,148,400	25,388,450	23,833,200
Stockholders' equity	56,624,000	57,618,000	50,950,000
Invested Capital	44,333,600	39,045,550	33,785,800
ROIC	66.10%	15.38%	11.29%
ROCE	43.58%	12.11%	9.37%
EV
Common stock shares outstanding	15,045	15,637	16,260
Price	4,100.00 0.00%	4,100.00 66.87%	2,457.00 -29.90%
Market cap	61,684,057 -3.79%	64,111,700 60.48%	39,950,820 -29.87%
EV	35,873,057	36,651,700	14,080,820
EBITDA	32,275,000	9,929,000	7,262,000
EV/EBITDA	1.11	3.69	1.94
Interest	23,000	17,000	39,000
Interest/NOPBT	0.08%	0.21%	0.71%