SMC Corp

Chart & Performance

D1W1MN

P/E

21.99

P/S

5.05

EPS

2,787.35

Div Yield, %

1.48%

Shrs. gr., 5y

-0.84%

Rev. gr., 5y

6.13%

Revenues

776.87b

-5.81%

Net income

178.32b

-20.61%

CFO

98.21b

-3.36%

Dividend

Mar 28, 20250 JPY/sh

Earnings

Feb 11, 2025

Profile

SMC Corporation manufactures, processes, and sells automatic control equipment, sintered filters, and various types of filtration equipment worldwide. The company offers directional control valves, air cylinders, rotary actuators/air grippers, electric actuators/cylinders, vacuum equipment, air preparation equipment, modular F.R.L./pressure control equipment, lubrication equipment, fittings and tubings, flow control equipment, speed controllers, silencers/exhaust cleaners/blow guns/pressure gauges, switches/sensors/controllers, and static neutralization equipment. It also provides process valves, chemical liquid valves/fittings and needle valves/tubings, process pumps, temperature control equipment, process gas equipment, high vacuum equipment, industrial filters/sintered metal elements, pneumatic instrumentation equipment, and hydraulic equipment. The company was formerly known as Shoketsu Kinzoku Kogyo Co., Ltd. and changed its name to SMC Corporation in April 1986. SMC Corporation was incorporated in 1959 and is headquartered in Tokyo, Japan.

URL

https://www.smcworld.com/

IPO date

Dec 23, 1987

Employees

23,266

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	776,873,000 -5.81%	824,772,000 13.39%	727,397,000 31.73%
Cost of revenue	444,937,000	430,974,000	387,002,000
Unusual Expense (Income)
NOPBT	331,936,000	393,798,000	340,395,000
NOPBT Margin	42.73%	47.75%	46.80%
Operating Taxes	74,300,000	83,871,000	79,527,000
Tax Rate	22.38%	21.30%	23.36%
NOPAT	257,636,000	309,927,000	260,868,000
Net income	178,321,000 -20.61%	224,610,000 16.38%	192,993,000 58.46%
Dividends	(58,063,000)	(58,776,000)	(39,631,000)
Dividend yield	1.06%	1.29%	0.87%
Proceeds from repurchase of equity	(30,628,000)	(47,491,000)	(47,720,000)
BB yield	0.56%	1.04%	1.05%
Debt
Debt current	7,342,000	7,137,000	6,987,000
Long-term debt	5,833,000	5,195,000	4,683,000
Deferred revenue		8,149,000	7,887,000
Other long-term liabilities	16,559,000	7,477,000	7,369,000
Net debt	(817,739,000)	(864,213,000)	(905,444,000)
Cash flow
Cash from operating activities	98,207,000	101,617,000	156,093,000
CAPEX	(102,347,000)	(74,377,000)	(80,931,000)
Cash from investing activities	(131,900,000)	(87,086,000)	(116,215,000)
Cash from financing activities	(87,928,000)	(113,299,000)	(88,933,000)
FCF	20,957,000	133,811,000	129,715,000
Balance
Cash	511,290,000	623,496,000	697,053,000
Long term investments	319,624,000	253,049,000	220,061,000
Excess cash	792,070,350	835,306,400	880,744,150
Stockholders' equity	2,007,322,000	3,359,415,000	3,050,563,000
Invested Capital	1,123,428,650	852,394,600	660,544,850
ROIC	26.08%	40.97%	43.64%
ROCE	17.13%	23.11%	21.78%
EV
Common stock shares outstanding	64,447	65,207	66,007
Price	84,830.00 21.48%	69,830.00 1.44%	68,840.00 7.04%
Market cap	5,467,039,010 20.06%	4,553,404,740 0.21%	4,543,921,880 6.28%
EV	4,653,584,010	5,259,369,740	5,097,612,880
EBITDA	365,291,000	419,565,000	360,952,000
EV/EBITDA	12.74	12.54	14.12
Interest	82,000	105,000	182,000
Interest/NOPBT	0.02%	0.03%	0.05%