Loading...
XJPX
6268
Market cap2.26bUSD
Jul 28, Last price  
2,798.00JPY
1D
0.29%
1Q
31.89%
Jan 2017
2.91%
IPO
459.60%
Name

Nabtesco Corp

Chart & Performance

D1W1MN
No data to show
P/E
33.22
P/S
1.04
EPS
84.22
Div Yield, %
2.86%
Shrs. gr., 5y
4.88%
Rev. gr., 5y
2.22%
Revenues
323.38b
-3.07%
147,427,000,000161,444,000,000174,254,000,000158,170,000,000126,249,000,000169,303,000,000198,527,000,000179,543,000,000202,292,000,000219,657,000,000187,000,000,000244,618,000,000282,422,000,000294,626,000,000289,808,000,000279,358,000,000299,802,000,000308,691,000,000333,631,000,000323,384,000,000
Net income
10.12b
-30.47%
8,211,000,0009,783,000,00011,025,000,0004,425,000,0004,017,000,00013,387,000,00014,756,000,00013,269,000,00014,978,000,00017,746,000,00011,059,000,00017,584,000,00025,146,000,00021,029,000,00017,931,000,00020,505,000,00064,818,000,0009,464,000,00014,554,000,00010,119,000,000
CFO
26.65b
+138.44%
16,405,000,0008,293,000,00018,249,000,00014,055,000,00014,892,000,00027,997,000,00015,104,000,00012,952,000,00027,597,000,00019,949,000,0008,746,000,00027,729,000,00023,071,000,00024,165,000,00038,433,000,00034,203,000,00036,340,000,0007,717,000,00011,177,000,00026,650,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
Jul 29, 2025

Profile

Nabtesco Corporation manufactures and sells equipment in the industrial, daily life, and environmental fields in Japan and internationally. It operates through Component Solutions, Transport Solutions, and Accessibility Solutions segments. The company offers precision reduction gears for industrial robots' joints; hydraulic equipment, such as traveling unit for crawlers, control valve for mini excavators, and swing unit for hydraulic excavators; railroad vehicle equipment, such as railroad vehicle brake systems, door operating units, test equipment, brake shoes, seat turning equipment, and snow removal devices; and aircraft equipment comprising flight control actuation systems and high voltage electric power distribution units. It also provides air dryers and wedge brake chambers for commercial vehicles, and hydraulic clutch master cylinders for passenger vehicles; engine remote control systems for vessels; automatic doors and platform doors for buildings; automatic filters/sealers for retort pouch foods; and intelligent prosthetic knee joints, electric wheelchairs, stair lift with a wheelchair, and rollator with a speed control system. Nabtesco Corporation was incorporated in 2003 and is headquartered in Tokyo, Japan.
IPO date
Sep 29, 2003
Employees
7,928
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
323,384,000
-3.07%
333,631,000
8.08%
308,691,000
2.96%
Cost of revenue
236,255,000
328,830,000
302,543,000
Unusual Expense (Income)
NOPBT
87,129,000
4,801,000
6,148,000
NOPBT Margin
26.94%
1.44%
1.99%
Operating Taxes
4,051,000
9,199,000
4,376,000
Tax Rate
4.65%
191.61%
71.18%
NOPAT
83,078,000
(4,398,000)
1,772,000
Net income
10,119,000
-30.47%
14,554,000
53.78%
9,464,000
-85.40%
Dividends
(9,653,000)
(9,503,000)
(9,380,000)
Dividend yield
2.18%
2.75%
2.32%
Proceeds from repurchase of equity
69,000
(3,000)
66,000
BB yield
-0.02%
0.00%
-0.02%
Debt
Debt current
25,136,000
24,199,000
22,583,000
Long-term debt
34,654,000
19,092,000
19,812,000
Deferred revenue
1,000
Other long-term liabilities
20,454,000
11,402,000
10,665,000
Net debt
(63,805,000)
(78,627,000)
(109,788,000)
Cash flow
Cash from operating activities
26,650,000
11,177,000
7,717,000
CAPEX
(24,898,000)
(22,578,000)
(11,368,000)
Cash from investing activities
(28,733,000)
(46,295,000)
13,231,000
Cash from financing activities
(4,137,000)
(13,482,000)
(13,456,000)
FCF
59,394,000
(45,976,000)
(25,926,000)
Balance
Cash
75,174,000
77,835,000
126,146,000
Long term investments
48,421,000
44,083,000
26,037,000
Excess cash
107,425,800
105,236,450
136,748,450
Stockholders' equity
250,518,000
264,698,000
252,826,000
Invested Capital
246,143,200
214,491,550
156,762,550
ROIC
36.07%
1.35%
ROCE
24.64%
1.47%
2.07%
EV
Common stock shares outstanding
157,575
120,055
120,025
Price
2,808.00
-2.42%
2,877.50
-14.49%
3,365.00
-1.17%
Market cap
442,469,272
28.08%
345,458,262
-14.47%
403,884,125
-2.18%
EV
395,849,272
282,255,262
308,628,125
EBITDA
103,598,000
20,270,000
20,631,000
EV/EBITDA
3.82
13.92
14.96
Interest
1,090,000
5,828,000
Interest/NOPBT
22.70%
94.80%