Loading...
XJPX6258
Market cap354mUSD
Jan 16, Last price  
5,310.00JPY
1D
1.14%
1Q
6.31%
Jan 2017
-20.03%
IPO
93.80%
Name

Hirata Corp

Chart & Performance

D1W1MN
XJPX:6258 chart
P/E
12.70
P/S
0.67
EPS
418.23
Div Yield, %
1.70%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
1.39%
Revenues
82.84b
+5.60%
44,457,474,00048,146,651,00047,237,548,00049,710,995,00033,455,328,00044,142,731,00047,622,069,00038,146,271,00047,129,390,00052,145,406,00053,048,377,00080,542,366,00094,163,561,00077,302,745,00065,612,306,00065,255,919,00067,087,433,00078,443,846,00082,839,457,000
Net income
4.34b
+1.74%
1,278,121,0001,869,312,0001,832,264,000-2,945,201,00043,978,000941,892,000489,498,000284,943,000840,891,000946,787,0001,713,342,0005,891,441,0006,666,227,0004,637,978,0001,744,770,0004,075,964,0002,682,267,0004,269,969,0004,344,188,000
CFO
-4.59b
L-19.26%
1,253,465,000-1,092,494,0003,032,876,000-5,344,273,0009,656,041,000-1,118,308,000943,962,000-643,444,000959,043,0003,704,748,0002,651,214,000-5,862,118,000-1,932,931,00010,579,685,0008,094,504,000690,065,000-3,444,072,000-5,687,502,000-4,592,173,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hirata Corporation manufactures and sells various manufacturing line systems, industrial robots, and logistic equipment in Japan and internationally. The company offers automotive related production equipment, such as engine assembly, cylinder head assembly, and piston assembly lines; transmission related equipment comprising CVT assembly, automatic transmission assembly, and DCT assembly lines; and engine and component related equipment. It also provides semiconductor related equipment, including equipment front end modules/sorters, wafer transfer robots, aligners, load ports, and SMIF openers; and panel manufacturing systems, such as coater systems, glass cutting systems, coating and lamination systems, and auto-loader systems. In addition, the company offers industrial robot equipment, including cartesian, SCARA-type, articulated, and wafer transfer robots, as well as 3D vision systems, robot controllers, teach pendants, and robot sumulators; electronics and electrical appliance production equipment comprising home electronics related automated assembly lines, and electronic components and others; and power modules consisting of mounters, vacuum reflow ovens, and ultrasonic welders. Further, it provides sorting/stocking systems, stacker cranes, and traceability systems for production management; and medical/chemistry and physics devices, such as pathological tissue specimen preparation devices, cell observation devices, cell destructive equipment, and membrane damage detection systems. Hirata Corporation was incorporated in 1920 and is headquartered in Kumamoto, Japan.
URL
https://www.hirata.co.jp/
IPO date
Dec 14, 2006
Employees
1,882
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
82,839,457
5.60%
78,443,846
16.93%
67,087,433
2.81%
Cost of revenue
76,519,000
72,262,466
62,937,165
Unusual Expense (Income)
NOPBT
6,320,457
6,181,380
4,150,268
NOPBT Margin
7.63%
7.88%
6.19%
Operating Taxes
2,567,678
1,631,847
1,553,001
Tax Rate
40.62%
26.40%
37.42%
NOPAT
3,752,779
4,549,533
2,597,267
Net income
4,344,188
1.74%
4,269,969
59.19%
2,682,267
-34.19%
Dividends
(940,017)
(678,915)
(675,436)
Dividend yield
1.15%
0.95%
1.20%
Proceeds from repurchase of equity
(353)
(268)
(194)
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
28,045,673
22,019,301
14,135,328
Long-term debt
11,354,564
8,760,097
10,261,173
Deferred revenue
125,514
71,170
Other long-term liabilities
2,149,960
1,117,522
796,054
Net debt
26,014,995
10,069,011
3,137,289
Cash flow
Cash from operating activities
(4,592,173)
(5,687,502)
(3,444,072)
CAPEX
(3,248,914)
(2,444,305)
(1,175,800)
Cash from investing activities
(2,233,081)
(2,057,413)
(1,082,530)
Cash from financing activities
5,866,978
5,101,568
4,150,348
FCF
(9,095,717)
(6,986,121)
(4,269,117)
Balance
Cash
10,652,754
11,134,387
12,939,212
Long term investments
2,732,488
9,576,000
8,320,000
Excess cash
9,243,269
16,788,195
17,904,840
Stockholders' equity
43,693,885
47,685,434
43,081,273
Invested Capital
95,731,847
73,006,791
60,939,456
ROIC
4.45%
6.79%
4.51%
ROCE
5.80%
6.68%
5.10%
EV
Common stock shares outstanding
10,386
10,384
10,383
Price
7,850.00
14.60%
6,850.00
26.85%
5,400.00
-21.28%
Market cap
81,530,775
14.62%
71,129,092
26.86%
56,068,659
-21.35%
EV
107,820,172
81,593,835
59,638,010
EBITDA
8,134,426
7,675,661
5,628,668
EV/EBITDA
13.25
10.63
10.60
Interest
123,531
86,956
60,665
Interest/NOPBT
1.95%
1.41%
1.46%