Loading...
XJPX6257
Market cap184mUSD
Jan 15, Last price  
1,381.00JPY
1D
0.29%
1Q
4.07%
Jan 2017
6.23%
IPO
-19.24%
Name

Fujishoji Co Ltd

Chart & Performance

D1W1MN
XJPX:6257 chart
P/E
7.93
P/S
0.78
EPS
174.25
Div Yield, %
3.62%
Shrs. gr., 5y
-1.67%
Rev. gr., 5y
5.74%
Revenues
36.98b
+6.06%
40,479,000,00056,839,000,00046,186,000,00023,700,000,00043,027,000,00046,991,000,00041,830,000,00056,151,000,00038,166,000,00032,953,000,00052,314,000,00027,971,000,00025,172,000,00026,927,000,00029,606,000,00034,869,000,00036,983,000,000
Net income
3.64b
-31.21%
2,058,000,0005,076,000,0002,333,000,000-738,000,0004,087,000,0003,123,000,0002,735,000,0004,812,000,0001,237,000,000-1,944,000,0002,525,000,000796,000,000-4,719,000,000122,000,000-1,783,000,0005,296,000,0003,643,000,000
CFO
3.73b
-32.21%
3,939,000,0009,860,000,0003,449,000,000-2,939,000,00010,591,000,0002,554,000,0003,657,000,00011,155,000,000-2,559,000,000-5,000,00011,440,000,000-1,874,000,0001,854,000,000-52,000,0003,068,000,0005,507,000,0003,733,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fujishoji Co.,Ltd. engages in the development, manufacture, and sale of gaming machines in Japan. It offers pachinko and pachislot machines. The company is also involved in the planning, development, sale, and distribution of digital content. Fujishoji Co.,Ltd. was founded in 1958 and is headquartered in Osaka, Japan.
URL
https://www.fujimarukun.co.jp/
IPO date
Feb 09, 2007
Employees
440
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
36,983,000
6.06%
34,869,000
17.78%
29,606,000
9.95%
Cost of revenue
32,101,000
31,002,000
30,304,000
Unusual Expense (Income)
NOPBT
4,882,000
3,867,000
(698,000)
NOPBT Margin
13.20%
11.09%
Operating Taxes
1,227,000
(1,218,000)
1,328,000
Tax Rate
25.13%
NOPAT
3,655,000
5,085,000
(2,026,000)
Net income
3,643,000
-31.21%
5,296,000
-397.03%
(1,783,000)
-1,561.48%
Dividends
(1,044,000)
(1,119,000)
(1,119,000)
Dividend yield
3.68%
3.32%
5.70%
Proceeds from repurchase of equity
(2,361,000)
BB yield
7.00%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
1,681,000
1,754,000
1,700,000
Net debt
(25,877,000)
(27,342,000)
(21,913,000)
Cash flow
Cash from operating activities
3,733,000
5,507,000
3,068,000
CAPEX
(1,972,000)
(1,107,000)
(2,086,000)
Cash from investing activities
(2,467,000)
(911,000)
(1,358,000)
Cash from financing activities
(1,134,000)
(3,472,000)
(1,119,000)
FCF
1,142,000
6,320,000
(419,000)
Balance
Cash
20,133,000
20,402,000
19,478,000
Long term investments
5,744,000
6,940,000
2,435,000
Excess cash
24,027,850
25,598,550
20,432,700
Stockholders' equity
44,397,000
41,244,000
35,720,000
Invested Capital
20,593,150
15,191,450
17,790,300
ROIC
20.43%
30.84%
ROCE
10.94%
9.48%
EV
Common stock shares outstanding
20,895
22,264
22,395
Price
1,358.00
-10.30%
1,514.00
72.63%
877.00
-3.31%
Market cap
28,375,888
-15.82%
33,707,564
71.62%
19,640,814
-3.31%
EV
2,498,888
6,365,564
(2,272,186)
EBITDA
6,691,000
5,724,000
1,616,000
EV/EBITDA
0.37
1.11
Interest
10,000
Interest/NOPBT